Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 6 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pinehill Construction
Product:     Construction 
Latest Market Price:  Market Price  1,239 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 6 3506 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.26 GC 
Located in:     The Republic of Sonno bet 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,820.80M SC$ 
Cash Available Now  110,758.90M SC$Corporate cash
     
Products Sold Last Year  67,821.80M SC$ 
Profit Last Year  8,475.71M SC$ 
Net Profit Last Year  5,932.99M SC$ 
Products Sold Last Month  5,959.77M SC$ 
Profit Last Month  955.04M SC$Profit
Net Profit Last Month  668.53M SC$Net Profit
Assets  195,065.21M SC$Corporate assets
Market Value  499,695.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  54,244.64M SC$Value of materials
Production Last Month  1,587,504.01Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,054.82M SC$ 
     
Salaries Paid  -774.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,132.35M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,046.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.51M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -172.41M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,959.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,414.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.1Price earning ratio
Share Price  4,996.96  SC$Share price
Earning per Share In Recent Period  59.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,820.80M SC$   
Salaries Paid     774.94M SC$Salary Cost
Raw Materials Used     2,822.72M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     95.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,132.35M SC$ 
Total:  5,820.80M SC$  5,013.51M SC$ 
Year to Date
Income   Cost  
47,690.64M   
   6,199.97M 
   22,899.98M 
   1,505.47M 
   759.83M 
   0.00M 
   8,961.02M 
47,690.64M  40,326.26M 
Last Year
Income   Cost  
67,821.80M   
   9,299.71M 
   33,755.31M 
   2,259.03M 
   1,014.47M 
   0.00M 
   13,017.58M 
67,821.80M  59,346.10M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  44,750  44,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  5,225  5,225  51,975 
Executive  1,875  1,875  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    4,005,873 tons    150,000    26.7    217    3,585 SC$    1,631 SC$
Building Materials    263,407 units    20,000    13.2    295    4,603 SC$    1,525 SC$
Cable TV Services    7,134 units    300    23.8    216    3,589 SC$    1,549 SC$
Cement    3,151,641 tons    100,000    31.5    237    4,566 SC$    1,510 SC$
Chemicals    1,402,701 tons    100,000    14    252    4,571 SC$    1,510 SC$
Electric Components    4,615 units    300    15.4    220    4,337 SC$    1,812 SC$
Electric Power    8,915 million kwhs    375    23.8    211    200,839 SC$    97,680 SC$
Factory Maintenance    2,917 units    114    25.6    217    858,923 SC$    385,050 SC$
Glass    62,867 tons    5,500    11.4    209    4,356 SC$    1,684 SC$
High Tech Services    186,264 units    7,500    24.8    213    2,681 SC$    1,600 SC$
Internet    5,842 units    300    19.5    209    5,636 SC$    2,842 SC$
Lead    26,388 tons    1,250    21.1    213    101,299 SC$    46,690 SC$
Robotics    3,470 units    126    27.5    211    507,843 SC$    237,070 SC$
Services    370,705 units    12,500    29.7    289    3,302 SC$    1,061 SC$
Steel    672,437 tons    25,000    26.9    210    7,002 SC$    3,262 SC$
Telephone    9,202 units    300    30.7    219    5,216 SC$    2,341 SC$
Wood    1,659,273 tons    150,000    11.1    215    4,040 SC$    1,852 SC$
Zinc    37,864 tons    2,000    18.9    213    65,055 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page