Welcome to Simcountry.

Loading message...


Popup Settings





Simcountry Popup

Little Upsilon: Aug 24 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Kenitro Household Products

Product:     Household Products 
Latest Market Price:  Market Price  5,939 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 24 4465 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.74 GC 
Located in:     The Empire of Olenda 
Controlled by:     The Empire of Olenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
profit & loss
product offered
trade strategies

General Data
Products Sold Current Month  2,628.91M SC$ 
Cash Available Now  80,811.60M SC$Corporate cash
Products Sold Last Year  37,073.89M SC$ 
Profit Last Year  10,119.36M SC$ 
Net Profit Last Year  5,312.66M SC$ 
Products Sold Last Month  2,849.76M SC$ 
Profit Last Month  622.75M SC$Profit
Net Profit Last Month  326.95M SC$Net Profit
Assets  117,236.00M SC$Corporate assets
Market Value  275,793.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,177.56M SC$Value of materials
Production Last Month  200,647.12Production for the month
Production Level Last Month  116.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  116.32Corporate Welfare Index
Cash Flow Data
Cash at start of previous month  79,309.97M SC$ 
Salaries Paid  -623.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,218.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -186.83M SC$Tax payments
Profit Payment Paid  -217.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,849.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
Cash beginning of this month  79,704.18M SC$ 

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.5Price earning ratio
Share Price  2,757.93  SC$Share price
Earning per Share In Recent Period  71.67  SC$ 
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,628.91M SC$   
Salaries Paid     623.44M SC$Salary Cost
Raw Materials Used     1,269.48M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     129.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,628.91M SC$  2,231.28M SC$ 
Year to Date
Income   Cost  
20,998.52M  15,578.06M 
Last Year
Income   Cost  
37,073.89M  26,954.53M 


Here, you can inspect the loans taken by the corporation.

You have no existing loans.


The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
Low Level Worker  71,000  71,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  9,300  9,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  47,600  47,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
Total:  274,050Number of Employees 274,050   


iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    121,638 tons    15,000    8.1    184    2,725 SC$    1,503 SC$
Electric Components    458,694 units    50,000    9.2    180    3,559 SC$    2,084 SC$
Electric Power    8,932 million kwhs    600    14.9    181    64,047 SC$    34,495 SC$
Electronic Components    251,502 units    30,000    8.4    180    2,871 SC$    1,676 SC$
Factory Maintenance    780 units    124    6.3    180    1.16M SC$    644,770 SC$
Glass    370,889 tons    90,000    4.1    184    3,558 SC$    1,918 SC$
High Tech Services    185,266 units    15,000    12.4    183    2,915 SC$    1,484 SC$
Mobile Devices    61,378 devices    5,000    12.3    186    30,140 SC$    16,157 SC$
Plastics    321,603 tons    25,000    12.9    187    2,995 SC$    1,586 SC$
Robotics    3,028 units    200    15.1    187    473,381 SC$    250,660 SC$
Services    208,740 units    15,000    13.9    186    2,292 SC$    1,206 SC$
Silver    69 tons    10    6.9    188    2.51M SC$    1.33M SC$

Product Offered

Market Situation for Household Products 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  172,500 
Estimated Production This Month  172,500 

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Empire of Olenda

Back to main country page


Back to my home page