Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 13 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Heavy Artillery
Product:     Heavy Artillery 
Latest Market Price:  Market Price  124.82M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     February 13 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.27 GC 
Located in:     The Empire of Olenda 
Controlled by:     The Empire of Olenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,472.41M SC$ 
Cash Available Now  51,639.63M SC$Corporate cash
     
Products Sold Last Year  14,640.09M SC$ 
Profit Last Year  2,381.04M SC$ 
Net Profit Last Year  777.49M SC$ 
Products Sold Last Month  3,681.49M SC$ 
Profit Last Month  1,733.45M SC$Profit
Net Profit Last Month  910.06M SC$Net Profit
Assets  61,104.10M SC$Corporate assets
Market Value  76,746.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,243.85M SC$Value of materials
Production Last Month  13.40Production for the month
Production Level Last Month  101.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,397.68M SC$ 
     
Salaries Paid  -552.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -153.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,595.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -520.04M SC$Tax payments
Profit Payment Paid  -606.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,681.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,167.22M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  31.0Price earning ratio
Share Price  767.46  SC$Share price
Earning per Share In Recent Period  24.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,472.41M SC$   
Salaries Paid     552.90M SC$Salary Cost
Raw Materials Used     1,173.56M SC$Cost of Material used
Fixed Property Cost     153.36M SC$Fixed Cost
Maintenance Products Used     78.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,472.41M SC$  1,958.46M SC$ 
Year to Date
Income   Cost  
10,207.45M   
   1,658.69M 
   3,436.96M 
   425.23M 
   234.62M 
   0.00M 
   0.00M 
10,207.45M  5,755.51M 
Last Year
Income   Cost  
14,640.09M   
   5,912.90M 
   5,173.52M 
   801.98M 
   370.65M 
   0.00M 
   0.00M 
14,640.09M  12,259.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  80,000  80,000  15,741 
Medium Level Worker  77,000  77,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  8,317  8,317  29,700 
Medium Level Manager  6,600  6,600  39,204 
High Level Manager  4,012  4,012  49,005 
Executive  2,207  2,207  102,465 
High Tech Engineer  40,000  40,000  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  980  980  124,740 
     
Total:  251,616Number of Employees 251,616   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    165 tons    2,500    0.1    180    5,518 SC$    3,140 SC$
Chemicals    69,675 tons    7,500    9.3    180    2,655 SC$    1,510 SC$
Electric Components    358,767 units    37,500    9.6    186    3,379 SC$    1,812 SC$
Electric Power    1,964 million kwhs    225    8.7    183    178,033 SC$    97,680 SC$
Electronic Components    464,218 units    50,000    9.3    187    2,834 SC$    1,510 SC$
Factory Maintenance    1,117 units    124    9    183    706,482 SC$    385,050 SC$
High Tech Services    126,063 units    12,500    10.1    180    2,724 SC$    1,616 SC$
Industrial Equipment    434,769 units    50,000    8.7    182    2,524 SC$    1,602 SC$
Robotics    470 units    51    9.2    182    432,567 SC$    237,070 SC$
Services    116,651 units    12,500    9.3    180    1,641 SC$    1,090 SC$
Steel    115,421 tons    12,500    9.2    185    6,115 SC$    3,262 SC$
Weapon Grade Components    43,554 units    4,500    9.7    180    111,643 SC$    66,006 SC$
Image  
Product Offered
Market Situation for Heavy Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Olenda

Back to main country page
Image  

Back to my home page