Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 14 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hickory Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     February 14 5088 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.02 GC 
Located in:     The United Kingdom of Merchvia 
Controlled by:     The United Kingdom of Merchvia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,341.85M SC$ 
Cash Available Now  144,903.08M SC$Corporate cash
     
Products Sold Last Year  50,564.23M SC$ 
Profit Last Year  11,350.70M SC$ 
Net Profit Last Year  6,107.59M SC$ 
Products Sold Last Month  4,572.42M SC$ 
Profit Last Month  1,180.85M SC$Profit
Net Profit Last Month  619.95M SC$Net Profit
Assets  188,924.68M SC$Corporate assets
Market Value  352,926.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,309.07M SC$Value of materials
Production Last Month  4,802.42Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  219.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,478.79M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.04M SC$Fixed Cost
Maintenance Products Bought  -1,371.56M SC$ 
Raw Materials Bought  -2,962.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -354.26M SC$Tax payments
Profit Payment Paid  -413.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,572.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,110.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  3,529.27  SC$Share price
Earning per Share In Recent Period  57.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,341.85M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,395.49M SC$Cost of Material used
Fixed Property Cost     208.04M SC$Fixed Cost
Maintenance Products Used     152.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,341.85M SC$  3,386.94M SC$ 
Year to Date
Income   Cost  
4,572.42M   
   631.18M 
   2,396.47M 
   208.21M 
   155.71M 
   0.00M 
   0.00M 
4,572.42M  3,391.57M 
Last Year
Income   Cost  
50,564.23M   
   7,576.15M 
   27,274.42M 
   2,499.38M 
   1,863.58M 
   0.00M 
   0.00M 
50,564.23M  39,213.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    336,237 units    30,000    11.2    184    5,004 SC$    2,718 SC$
Carbon    80,965 tons    15,000    5.4    172    48,316 SC$    28,050 SC$
Chemicals    372,807 tons    40,000    9.3    185    3,934 SC$    2,114 SC$
Computers    192,728 systems    22,500    8.6    172    4,509 SC$    2,643 SC$
Factory Maintenance    1,758 units    173    10.2    175    973,150 SC$    558,700 SC$
Gas    107,971 units    21,000    5.1    187    7,141 SC$    3,878 SC$
High Tech Services    208,551 units    17,500    11.9    184    3,105 SC$    1,676 SC$
Oil    1,947,127 tons    180,000    10.8    182    3,607 SC$    1,997 SC$
Robotics    2,451 units    226    10.8    176    450,035 SC$    258,210 SC$
Services    217,055 units    17,500    12.4    180    2,252 SC$    1,238 SC$
Software    137,059 units    30,000    4.6    183    3,683 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Merchvia

Back to main country page

Image  

Back to my home page