Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 22 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Boats

Product:     Boats 
Latest Market Price:  Market Price  2.73M SC$ per boat 
Corporation Type:     state corporation 
Founded:     July 22 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.59 GC 
Located in:     The United Kingdom of Xihun 
Controlled by:     The United Kingdom of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,366.13M SC$ 
Cash Available Now  120,807.57M SC$Corporate cash
     
Products Sold Last Year  51,793.32M SC$ 
Profit Last Year  13,048.78M SC$ 
Net Profit Last Year  6,850.61M SC$ 
Products Sold Last Month  4,352.84M SC$ 
Profit Last Month  1,122.68M SC$Profit
Net Profit Last Month  589.40M SC$Net Profit
Assets  169,624.88M SC$Corporate assets
Market Value  366,352.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,999.39M SC$Value of materials
Production Last Month  710.42Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  121,889.79M SC$ 
     
Salaries Paid  -692.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -949.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -336.80M SC$Tax payments
Profit Payment Paid  -392.94M SC$ 
Upgrades Bought  -212.31M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,352.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  123,451.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.6Price earning ratio
Share Price  3,663.53  SC$Share price
Earning per Share In Recent Period  63.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,366.13M SC$   
Salaries Paid     692.21M SC$Salary Cost
Raw Materials Used     2,183.23M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,366.13M SC$  3,177.98M SC$ 
Year to Date
Income   Cost  
21,732.57M   
   3,460.20M 
   11,175.61M 
   1,041.95M 
   457.21M 
   0.00M 
   0.00M 
21,732.57M  16,134.97M 
Last Year
Income   Cost  
51,793.32M   
   8,304.31M 
   26,778.91M 
   2,504.45M 
   1,156.87M 
   0.00M 
   0.00M 
51,793.32M  38,744.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,240  113,240  15,741 
Medium Level Worker  88,160  88,160  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  18,370  18,370  29,700 
Medium Level Manager  11,479  11,479  39,204 
High Level Manager  3,161  3,161  49,005 
Executive  737  737  102,465 
High Tech Engineer  49,574  49,574  39,501 
High Tech Senior  10,687  10,687  62,370 
High Tech Executive  1,138  1,138  124,740 
     
Total:  323,546Number of Employees 323,546   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    656,423 tons    62,500    10.5    185    6,008 SC$    3,383 SC$
Chemicals    404,530 tons    35,000    11.6    181    3,826 SC$    2,114 SC$
Computers    276,833 systems    22,500    12.3    184    4,822 SC$    2,643 SC$
Electric Motors    114,437 units    10,000    11.4    176    5,096 SC$    2,914 SC$
Electric Power    5,373 million kwhs    625    8.6    181    787,347 SC$    434,700 SC$
Electronic Components    2,191,775 units    200,000    11    176    2,731 SC$    1,646 SC$
Factory Maintenance    623 units    104    6    180    982,955 SC$    558,700 SC$
High Tech Services    303,756 units    25,000    12.2    183    2,936 SC$    1,676 SC$
Plastics    133,440 tons    27,500    4.9    182    3,112 SC$    1,706 SC$
Robotics    247 units    26    9.6    186    477,583 SC$    258,210 SC$
Services    108,700 units    12,500    8.7    180    1,831 SC$    1,238 SC$
Silver    14 tons    2    9.2    180    3.22M SC$    1.86M SC$
Steel    145,577 tons    12,500    11.6    180    7,392 SC$    4,334 SC$
Zinc    993 tons    300    3.3    184    60,919 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Boats 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  665 
Estimated Production This Month  665 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xihun

Back to main country page

Image  

Back to my home page