Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 26 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danville Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 26 5050 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.24 GC 
Located in:     The Kingdom of Mandao 
Controlled by:     The Kingdom of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,029.64M SC$ 
Cash Available Now  164,100.70M SC$Corporate cash
     
Products Sold Last Year  54,395.27M SC$ 
Profit Last Year  5,011.68M SC$ 
Net Profit Last Year  2,631.13M SC$ 
Products Sold Last Month  5,006.36M SC$ 
Profit Last Month  537.31M SC$Profit
Net Profit Last Month  282.09M SC$Net Profit
Assets  210,110.74M SC$Corporate assets
Market Value  240,665.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,396.39M SC$Value of materials
Production Last Month  9,018.63Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,998.78M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,193.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -161.19M SC$Tax payments
Profit Payment Paid  -188.06M SC$ 
Upgrades Bought  -436.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,006.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,058.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.6Price earning ratio
Share Price  2,406.66  SC$Share price
Earning per Share In Recent Period  25.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,029.64M SC$   
Salaries Paid     757.68M SC$Salary Cost
Raw Materials Used     3,412.79M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     94.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,029.64M SC$  4,474.29M SC$ 
Year to Date
Income   Cost  
9,988.87M   
   1,518.78M 
   6,812.22M 
   416.62M 
   188.92M 
   0.00M 
   0.00M 
9,988.87M  8,936.55M 
Last Year
Income   Cost  
54,395.27M   
   9,105.86M 
   36,662.98M 
   2,507.15M 
   1,107.60M 
   0.00M 
   0.00M 
54,395.27M  49,383.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,510  57,510  15,741 
Medium Level Worker  35,550  35,550  20,493 
High Level Worker  25,940  25,940  23,760 
Low Level Manager  13,625  13,625  29,700 
Medium Level Manager  7,820  7,820  39,204 
High Level Manager  3,514  3,514  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  77,525  77,525  39,501 
High Tech Senior  36,515  36,515  62,370 
High Tech Executive  3,204  3,204  124,740 
     
Total:  262,455Number of Employees 262,455   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    38,921 tons    3,000    13    174    5,627 SC$    3,383 SC$
Carbon    8,834 tons    1,750    5    180    49,815 SC$    28,050 SC$
Electric Components    383,767 units    50,000    7.7    180    3,614 SC$    2,114 SC$
Electric Motors    80,845 units    12,500    6.5    180    4,962 SC$    2,914 SC$
Electric Power    3,158 million kwhs    675    4.7    180    754,874 SC$    434,700 SC$
Electronic Components    296,591 units    50,000    5.9    187    3,114 SC$    1,646 SC$
Factory Maintenance    889 units    102    8.8    186    1.05M SC$    558,700 SC$
High Tech Services    71,661 units    7,500    9.6    180    2,895 SC$    1,676 SC$
Industrial Equipment    310,007 units    40,000    7.8    184    4,115 SC$    2,235 SC$
Lead    3,501 tons    1,000    3.5    180    72,404 SC$    42,075 SC$
Lithium    9,319 tons    1,000    9.3    189    174,351 SC$    92,400 SC$
Machine Parts    94,976 units    12,500    7.6    180    3,483 SC$    2,023 SC$
Mobile Devices    23,106 devices    4,500    5.1    181    28,458 SC$    15,704 SC$
Platinum    76 tons    13    6    186    106.05M SC$    56.93M SC$
Robotics    2,835 units    254    11.2    186    483,785 SC$    258,210 SC$
Rubber    15,265 tons    5,000    3.1    180    4,584 SC$    2,640 SC$
Steel    36,081 tons    3,000    12    177    7,622 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mandao

Back to main country page

Image  

Back to my home page