Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jun 13 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Berlitta

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 42.30
Cash:    1.05T SC$ Cash Available
Profit/Loss:    -31.24B SC$ Total Profit This Month
Total Assets:    17.99T SC$ Total State Assets
  
Country Assets
Population:    30,174,459 Total Population
Migration:    0  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Clemmen Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 13 5091 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.79 GC 
Located in:     The Kingdom of Berlitta 
Controlled by:     The Kingdom of Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,861.19M SC$ 
Cash Available Now  156,899.34M SC$Corporate cash
     
Products Sold Last Year  34,851.34M SC$ 
Profit Last Year  16,039.38M SC$ 
Net Profit Last Year  8,420.67M SC$ 
Products Sold Last Month  2,847.76M SC$ 
Profit Last Month  1,276.79M SC$Profit
Net Profit Last Month  670.31M SC$Net Profit
Assets  187,392.09M SC$Corporate assets
Market Value  465,013.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,513.84M SC$Value of materials
Production Last Month  2,281.07Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,485.29M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,130.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -383.04M SC$Tax payments
Profit Payment Paid  -446.87M SC$ 
Upgrades Bought  -413.14M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,847.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,186.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.2Price earning ratio
Share Price  4,650.14  SC$Share price
Earning per Share In Recent Period  70.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,861.19M SC$   
Salaries Paid     563.72M SC$Salary Cost
Raw Materials Used     654.19M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,861.19M SC$  1,521.50M SC$ 
Year to Date
Income   Cost  
14,528.61M   
   2,819.57M 
   3,490.69M 
   1,043.55M 
   471.31M 
   0.00M 
   0.00M 
14,528.61M  7,825.12M 
Last Year
Income   Cost  
34,851.34M   
   6,766.58M 
   8,403.96M 
   2,500.71M 
   1,140.72M 
   0.00M 
   0.00M 
34,851.34M  18,811.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,830  76,830  15,741 
Medium Level Worker  53,900  53,900  20,493 
High Level Worker  26,960  26,960  23,760 
Low Level Manager  9,315  9,315  29,700 
Medium Level Manager  5,715  5,715  39,204 
High Level Manager  3,110  3,110  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  51,717  51,717  39,501 
High Tech Senior  11,515  11,515  62,370 
High Tech Executive  1,603  1,603  124,740 
     
Total:  241,917Number of Employees 241,917   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,014 tons    1,000    8    180    5,936 SC$    3,339 SC$
Ammunition Components    18,081 units    3,500    5.2    180    84,307 SC$    49,075 SC$
Chemicals    51,340 tons    7,500    6.8    180    3,661 SC$    2,114 SC$
Computers    85,650 systems    10,000    8.6    180    4,519 SC$    2,567 SC$
Electric Power    1,563 million kwhs    150    10.4    180    669,657 SC$    392,600 SC$
Electronic Components    187,152 units    25,000    7.5    181    2,956 SC$    1,646 SC$
Factory Maintenance    827 units    104    8    181    1.02M SC$    558,700 SC$
High Tech Services    113,215 units    10,000    11.3    180    2,944 SC$    1,676 SC$
Industrial Equipment    97,259 units    10,000    9.7    185    4,173 SC$    2,235 SC$
Robotics    400 units    31    12.8    187    482,418 SC$    258,210 SC$
Services    42,591 units    5,000    8.5    180    2,027 SC$    1,238 SC$
Steel    8,510 tons    1,000    8.5    180    7,786 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berlitta

Back to main country page
 

Back to my home page