Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 16 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Berlitta

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 42.30
Cash:    1.05T SC$ Cash Available
Profit/Loss:    -31.24B SC$ Total Profit This Month
Total Assets:    17.99T SC$ Total State Assets
  
Country Assets
Population:    30,174,459 Total Population
Migration:    0  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Hamm Corn

Product:     Corn 
Latest Market Price:  Market Price  2,341 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 16 5142 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.68 GC 
Located in:     The Kingdom of Berlitta 
Controlled by:     The Kingdom of Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,729.91M SC$ 
Cash Available Now  115,359.52M SC$Corporate cash
     
Products Sold Last Year  39,893.23M SC$ 
Profit Last Year  6,498.36M SC$ 
Net Profit Last Year  3,411.64M SC$ 
Products Sold Last Month  3,712.97M SC$ 
Profit Last Month  706.24M SC$Profit
Net Profit Last Month  370.78M SC$Net Profit
Assets  151,842.84M SC$Corporate assets
Market Value  203,960.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,444.97M SC$Value of materials
Production Last Month  751,716.54Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,556.73M SC$ 
     
Salaries Paid  -662.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -211.87M SC$Tax payments
Profit Payment Paid  -247.18M SC$ 
Upgrades Bought  -225.72M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,712.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,713.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.2Price earning ratio
Share Price  2,039.60  SC$Share price
Earning per Share In Recent Period  23.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,729.91M SC$   
Salaries Paid     662.58M SC$Salary Cost
Raw Materials Used     2,041.39M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,729.91M SC$  3,006.87M SC$ 
Year to Date
Income   Cost  
14,095.19M   
   3,312.92M 
   7,760.57M 
   1,042.20M 
   363.01M 
   0.00M 
   0.00M 
14,095.19M  12,478.70M 
Last Year
Income   Cost  
39,893.23M   
   7,951.00M 
   21,914.85M 
   2,503.95M 
   1,025.07M 
   0.00M 
   0.00M 
39,893.23M  33,394.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  14,400  14,400  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  4,820  4,820  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  40,300  40,300  39,501 
High Tech Senior  9,300  9,300  62,370 
High Tech Executive  840  840  124,740 
     
Total:  311,520Number of Employees 311,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    56,618 tons    7,500    7.5    185    3,960 SC$    2,114 SC$
Electric Power    1,244 million kwhs    175    7.1    183    716,774 SC$    392,600 SC$
Factory Maintenance    734 units    104    7.1    180    993,806 SC$    558,700 SC$
High Tech Services    21,172 units    4,500    4.7    184    2,941 SC$    1,676 SC$
Potassium    1,259,276 tons    335,000    3.8    180    5,235 SC$    2,910 SC$
Robotics    338 units    76    4.4    180    451,391 SC$    258,210 SC$
Services    55,745 units    4,500    12.4    173    2,108 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Corn 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berlitta

Back to main country page

 

Back to my home page