Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 6 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Fighter Missiles

Product:     Fighter Missiles 
Latest Market Price:  Market Price  3.99M SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 6 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.12 GC 
Located in:     The Independent State of Butolek 
Controlled by:     The Independent State of Butolek 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,018.29M SC$ 
Cash Available Now  83,516.60M SC$Corporate cash
     
Products Sold Last Year  47,769.46M SC$ 
Profit Last Year  13,911.44M SC$ 
Net Profit Last Year  7,303.51M SC$ 
Products Sold Last Month  4,009.36M SC$ 
Profit Last Month  1,179.40M SC$Profit
Net Profit Last Month  619.19M SC$Net Profit
Assets  124,082.71M SC$Corporate assets
Market Value  331,802.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,247.46M SC$Value of materials
Production Last Month  449.72Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,342.68M SC$ 
     
Salaries Paid  -549.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -353.82M SC$Tax payments
Profit Payment Paid  -412.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,009.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,827.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  3,318.03  SC$Share price
Earning per Share In Recent Period  65.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,018.29M SC$   
Salaries Paid     549.00M SC$Salary Cost
Raw Materials Used     1,972.06M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,018.29M SC$  2,832.97M SC$ 
Year to Date
Income   Cost  
19,500.87M   
   2,745.02M 
   9,810.41M 
   1,042.37M 
   497.03M 
   0.00M 
   0.00M 
19,500.87M  14,094.83M 
Last Year
Income   Cost  
47,769.46M   
   6,588.04M 
   23,521.51M 
   2,488.07M 
   1,260.40M 
   0.00M 
   0.00M 
47,769.46M  33,858.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  22,000  22,000  23,760 
Low Level Manager  9,500  9,500  29,700 
Medium Level Manager  6,300  6,300  39,204 
High Level Manager  3,450  3,450  49,005 
Executive  1,475  1,475  102,465 
High Tech Engineer  44,400  44,400  39,501 
High Tech Senior  9,500  9,500  62,370 
High Tech Executive  1,060  1,060  124,740 
     
Total:  248,685Number of Employees 248,685   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,739 tons    1,000    6.7    180    5,719 SC$    3,383 SC$
Ammunition Components    60,552 units    9,500    6.4    181    88,801 SC$    49,075 SC$
Chemicals    264,016 tons    20,000    13.2    181    3,831 SC$    2,114 SC$
Computers    55,771 systems    15,000    3.7    187    4,998 SC$    2,643 SC$
Electric Power    2,294 million kwhs    350    6.6    182    789,306 SC$    434,700 SC$
Electronic Components    169,430 units    25,000    6.8    180    2,855 SC$    1,646 SC$
Factory Maintenance    1,023 units    114    9    180    978,693 SC$    558,700 SC$
High Tech Services    54,822 units    12,500    4.4    180    2,714 SC$    1,676 SC$
Industrial Equipment    94,659 units    20,000    4.7    186    4,192 SC$    2,235 SC$
Robotics    500 units    51    9.8    181    467,387 SC$    258,210 SC$
Services    45,847 units    10,000    4.6    188    2,077 SC$    1,238 SC$
Solid Missile Fuel    60,142 units    12,500    4.8    184    17,840 SC$    9,815 SC$
Steel    138,259 tons    10,000    13.8    179    6,293 SC$    3,708 SC$
Image  

Product Offered

Market Situation for Fighter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  413 
Estimated Production This Month  413 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Butolek

Back to main country page

Image  

Back to my home page