Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Sep 28 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bekasi Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 28 5058 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.37 GC 
Located in:     The United Kingdom of Painoga 
Controlled by:     The United Kingdom of Painoga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,044.78M SC$ 
Cash Available Now  170,949.86M SC$Corporate cash
     
Products Sold Last Year  48,364.64M SC$ 
Profit Last Year  11,541.19M SC$ 
Net Profit Last Year  6,059.13M SC$ 
Products Sold Last Month  4,043.58M SC$ 
Profit Last Month  973.60M SC$Profit
Net Profit Last Month  511.14M SC$Net Profit
Assets  213,247.80M SC$Corporate assets
Market Value  361,273.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,453.16M SC$Value of materials
Production Last Month  3,382.38Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,184.27M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -644.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.08M SC$Tax payments
Profit Payment Paid  -340.76M SC$ 
Upgrades Bought  -207.88M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,043.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,696.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,612.73  SC$Share price
Earning per Share In Recent Period  55.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,044.78M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,926.54M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     88.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,044.78M SC$  3,060.08M SC$ 
Year to Date
Income   Cost  
32,368.73M   
   6,698.14M 
   15,551.79M 
   1,669.81M 
   701.27M 
   0.00M 
   0.00M 
32,368.73M  24,621.01M 
Last Year
Income   Cost  
48,364.64M   
   10,045.82M 
   23,273.18M 
   2,502.09M 
   1,002.37M 
   0.00M 
   0.00M 
48,364.64M  36,823.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    36,177 units    4,000    9    187    5,080 SC$    2,718 SC$
Books And Newspapers    259,938 units    22,500    11.6    184    3,636 SC$    1,993 SC$
Building Materials    333,140 units    25,000    13.3    183    3,685 SC$    2,114 SC$
Computers    121,155 systems    10,000    12.1    180    4,597 SC$    2,643 SC$
Electric Components    199,343 units    25,000    8    180    3,705 SC$    2,114 SC$
Electric Power    3,469 million kwhs    500    6.9    183    798,217 SC$    434,700 SC$
Electronic Components    159,682 units    25,000    6.4    180    2,916 SC$    1,646 SC$
Factory Maintenance    472 units    95    5    185    1.04M SC$    558,700 SC$
High Tech Services    217,488 units    20,000    10.9    180    2,949 SC$    1,676 SC$
Industrial Equipment    233,066 units    25,000    9.3    180    4,033 SC$    2,235 SC$
Mercury    4,316 tons    900    4.8    184    54,481 SC$    29,700 SC$
Mobile Devices    39,718 devices    3,000    13.2    176    27,355 SC$    15,704 SC$
Household Products    23,118 tons    2,000    11.6    180    11,187 SC$    6,493 SC$
Robotics    863 units    203    4.2    186    483,478 SC$    258,210 SC$
Services    57,473 units    10,000    5.7    186    2,325 SC$    1,129 SC$
Software    159,959 units    15,000    10.7    180    3,431 SC$    2,023 SC$
Trucks    600 trucks    100    6    183    4.80M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Painoga

Back to main country page
Image  

Back to my home page