Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 14 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Addison Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 14 5270 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.35 GC 
Located in:     The Grand State of Botolia 
Controlled by:     The Grand State of Botolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,354.36M SC$ 
Cash Available Now  53,446.07M SC$Corporate cash
     
Products Sold Last Year  36,187.99M SC$ 
Profit Last Year  9,272.44M SC$ 
Net Profit Last Year  4,868.03M SC$ 
Products Sold Last Month  3,485.39M SC$ 
Profit Last Month  1,012.42M SC$Profit
Net Profit Last Month  963.59M SC$Net Profit
Assets  67,052.96M SC$Corporate assets
Market Value  219,769.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,011.59M SC$Value of materials
Production Last Month  1,335,038.38Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,090.52M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  -616.36M SC$ 
Raw Materials Bought  -3,363.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -30.84M SC$Tax payments
Profit Payment Paid  -35.98M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,485.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,091.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  2,197.69  SC$Share price
Earning per Share In Recent Period  36.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,354.36M SC$   
Salaries Paid     701.70M SC$Salary Cost
Raw Materials Used     1,860.90M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     68.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,354.36M SC$  2,839.91M SC$ 
Year to Date
Income   Cost  
22,693.29M   
   5,607.36M 
   9,662.03M 
   1,671.89M 
   407.95M 
   0.00M 
   0.00M 
22,693.29M  17,349.23M 
Last Year
Income   Cost  
36,187.99M   
   8,412.79M 
   15,304.24M 
   2,509.93M 
   688.60M 
   0.00M 
   0.00M 
36,187.99M  26,915.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,440  85,440  15,741 
Medium Level Worker  100,280  100,280  20,493 
High Level Worker  37,050  37,050  23,760 
Low Level Manager  19,170  19,170  29,700 
Medium Level Manager  11,178  11,178  39,204 
High Level Manager  3,882  3,882  49,005 
Executive  1,398  1,398  102,465 
High Tech Engineer  48,970  48,970  39,501 
High Tech Senior  10,279  10,279  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  318,765Number of Employees 318,765   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    21,175 tons    2,500    8.5    181    46,906 SC$    25,921 SC$
Electric Power    3,875 million kwhs    375    10.3    180    169,346 SC$    97,680 SC$
Factory Maintenance    1,216 units    109    11.2    181    698,107 SC$    385,050 SC$
High Tech Services    81,844 units    10,000    8.2    180    2,817 SC$    1,616 SC$
Lead    13,959 tons    2,000    7    180    83,558 SC$    46,690 SC$
Minerals    132,484 tons    35,000    3.8    180    3,809 SC$    2,190 SC$
Oil    127,847 tons    22,500    5.7    189    2,708 SC$    1,431 SC$
Platinum    25 tons    3    9.9    183    114.56M SC$    62.79M SC$
Potassium    309,350 tons    35,000    8.8    181    3,897 SC$    2,157 SC$
Robotics    1,706 units    150    11.4    183    437,432 SC$    237,070 SC$
Rubber    779,490 tons    75,000    10.4    188    4,335 SC$    2,415 SC$
Services    121,398 units    10,000    12.1    186    2,114 SC$    1,163 SC$
Sulfur    379,336 tons    40,000    9.5    185    4,038 SC$    2,174 SC$
Zinc    28,947 tons    2,750    10.5    183    55,341 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Botolia

Back to main country page

Image  

Back to my home page