Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 4 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Agua Shuttle Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 4 5159 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.33 GC 
Located in:     Boltara 
Controlled by:     Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,758.83M SC$ 
Cash Available Now  59,872.03M SC$Corporate cash
     
Products Sold Last Year  35,893.86M SC$ 
Profit Last Year  17,213.07M SC$ 
Net Profit Last Year  8,931.97M SC$ 
Products Sold Last Month  4,549.13M SC$ 
Profit Last Month  2,333.23M SC$Profit
Net Profit Last Month  1,224.94M SC$Net Profit
Assets  95,950.33M SC$Corporate assets
Market Value  7,765.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,849.76M SC$Value of materials
Production Last Month  37.73Production for the month
Production Level Last Month  100.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,179.80M SC$ 
     
Salaries Paid  -799.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -135.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -164.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -699.97M SC$Tax payments
Profit Payment Paid  -816.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,549.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,113.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  1.0Price earning ratio
Share Price  77.66  SC$Share price
Earning per Share In Recent Period  81.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,758.83M SC$   
Salaries Paid     799.91M SC$Salary Cost
Raw Materials Used     1,178.48M SC$Cost of Material used
Fixed Property Cost     135.63M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,758.83M SC$  2,211.81M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
35,893.86M   
   8,042.79M 
   9,053.63M 
   803.30M 
   781.07M 
   0.00M 
   0.00M 
35,893.86M  18,680.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  19,700  19,700  29,700 
Medium Level Manager  8,500  8,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,030  2,030  102,465 
High Tech Engineer  67,400  67,400  39,501 
High Tech Senior  23,900  23,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    136,528 tons    15,000    9.1    184    6,239 SC$    3,339 SC$
Computers    50,482 systems    10,000    5    180    4,628 SC$    2,567 SC$
Electric Components    156,650 units    15,000    10.4    183    3,930 SC$    2,114 SC$
Electric Power    4,347 million kwhs    425    10.2    180    674,849 SC$    395,200 SC$
Electronic Components    76,218 units    15,000    5.1    186    3,095 SC$    1,646 SC$
Factory Maintenance    986 units    104    9.5    187    1.05M SC$    558,700 SC$
High Tech Services    134,221 units    12,500    10.7    181    2,927 SC$    1,676 SC$
Industrial Equipment    136,261 units    20,000    6.8    180    4,031 SC$    2,235 SC$
Robotics    752 units    76    9.9    183    469,281 SC$    258,210 SC$
Services    92,298 units    7,500    12.3    184    2,271 SC$    1,238 SC$
Shuttle Boosters    19 boosters    2    9.3    182    21.61M SC$    8.64M SC$
Shuttle Components    1,963 Components    225    8.7    184    1.80M SC$    804,984 SC$
Solid Missile Fuel    300 units    80    3.7    185    16,821 SC$    9,513 SC$
Steel    41,961 tons    10,000    4.2    180    7,696 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Boltara

Back to main country page

Image  

Back to my home page