Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 24 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clacton Shuttle Maintenance Un

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 24 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.59 GC 
Located in:     The United Kingdom of Rosann 
Controlled by:     The United Kingdom of Rosann 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,141.06M SC$ 
Cash Available Now  162,602.04M SC$Corporate cash
     
Products Sold Last Year  50,386.03M SC$ 
Profit Last Year  23,389.04M SC$ 
Net Profit Last Year  12,279.25M SC$ 
Products Sold Last Month  5,175.77M SC$ 
Profit Last Month  2,702.82M SC$Profit
Net Profit Last Month  1,418.98M SC$Net Profit
Assets  202,459.96M SC$Corporate assets
Market Value  671,960.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,358.05M SC$Value of materials
Production Last Month  24.25Production for the month
Production Level Last Month  64.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,777.16M SC$ 
     
Salaries Paid  -799.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -362.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -810.85M SC$Tax payments
Profit Payment Paid  -945.99M SC$ 
Upgrades Bought  -218.49M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,175.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,606.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.8Price earning ratio
Share Price  6,719.60  SC$Share price
Earning per Share In Recent Period  140.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,141.06M SC$   
Salaries Paid     799.49M SC$Salary Cost
Raw Materials Used     809.56M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,141.06M SC$  1,911.97M SC$ 
Year to Date
Income   Cost  
40,896.12M   
   6,399.73M 
   10,674.12M 
   1,670.53M 
   713.52M 
   0.00M 
   0.00M 
40,896.12M  19,457.91M 
Last Year
Income   Cost  
50,386.03M   
   9,598.97M 
   13,850.72M 
   2,507.03M 
   1,040.27M 
   0.00M 
   0.00M 
50,386.03M  26,996.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,640  69,640  15,741 
Medium Level Worker  58,770  58,770  20,493 
High Level Worker  54,950  54,950  23,760 
Low Level Manager  19,730  19,730  29,700 
Medium Level Manager  8,531  8,531  39,204 
High Level Manager  6,025  6,025  49,005 
Executive  2,033  2,033  102,465 
High Tech Engineer  67,434  67,434  39,501 
High Tech Senior  23,919  23,919  62,370 
High Tech Executive  2,503  2,503  124,740 
     
Total:  313,535Number of Employees 313,535   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    156,489 tons    15,000    10.4    180    5,573 SC$    3,383 SC$
Computers    72,844 systems    10,000    7.3    180    4,643 SC$    2,643 SC$
Electric Components    175,522 units    15,000    11.7    180    3,772 SC$    2,114 SC$
Electric Power    1,863 million kwhs    425    4.4    180    748,176 SC$    434,700 SC$
Electronic Components    60,421 units    15,000    4    185    3,064 SC$    1,646 SC$
Factory Maintenance    874 units    104    8.4    180    954,218 SC$    558,700 SC$
High Tech Services    154,261 units    12,500    12.3    180    2,822 SC$    1,676 SC$
Industrial Equipment    157,892 units    20,000    7.9    180    3,812 SC$    2,235 SC$
Robotics    383 units    77    5    183    474,023 SC$    258,210 SC$
Services    38,902 units    7,500    5.2    180    1,946 SC$    1,238 SC$
Shuttle Boosters    16 boosters    2    7.8    182    21.14M SC$    12.08M SC$
Shuttle Components    2,312 Components    225    10.3    186    1.79M SC$    966,400 SC$
Solid Missile Fuel    627 units    80    7.8    181    17,691 SC$    9,815 SC$
Steel    44,018 tons    10,000    4.4    180    7,523 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Rosann

Back to main country page

Image  

Back to my home page