Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 19 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kappa valley Factory Maintenan

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 19 2842 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.52 GC 
Located in:     La Republica del Tamara 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,401.87M SC$ 
Cash Available Now  61,852.21M SC$Corporate cash
     
Products Sold Last Year  64,949.15M SC$ 
Profit Last Year  10,694.36M SC$ 
Net Profit Last Year  4,491.63M SC$ 
Products Sold Last Month  5,424.35M SC$ 
Profit Last Month  916.03M SC$Profit
Net Profit Last Month  384.73M SC$Net Profit
Assets  112,886.83M SC$Corporate assets
Market Value  317,822.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,951.39M SC$Value of materials
Production Last Month  3,326.47Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,159.60M SC$ 
     
Salaries Paid  -949.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,030.62M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,891.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -274.81M SC$Tax payments
Profit Payment Paid  -512.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,424.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,736.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.6Price earning ratio
Share Price  3,178.22  SC$Share price
Earning per Share In Recent Period  41.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,401.87M SC$   
Salaries Paid     949.56M SC$Salary Cost
Raw Materials Used     2,237.50M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     114.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,030.62M SC$ 
Total:  5,401.87M SC$  4,519.73M SC$ 
Year to Date
Income   Cost  
16,252.69M   
   2,848.69M 
   6,666.27M 
   563.84M 
   342.34M 
   0.00M 
   3,079.88M 
16,252.69M  13,501.02M 
Last Year
Income   Cost  
64,949.15M   
   11,396.92M 
   26,861.33M 
   2,254.76M 
   1,394.85M 
   0.00M 
   12,346.93M 
64,949.15M  54,254.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  18,550 
Medium Level Worker  51,750  51,750  24,150 
High Level Worker  37,500  37,500  28,000 
Low Level Manager  20,375  20,375  35,000 
Medium Level Manager  15,400  15,400  46,200 
High Level Manager  7,375  7,375  57,750 
Executive  2,575  2,575  120,750 
High Tech Engineer  83,625  83,625  46,550 
High Tech Senior  18,100  18,100  73,500 
High Tech Executive  2,550  2,550  147,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    71,483 units    4,000    17.9    209    5,206 SC$    2,544 SC$
Books And Newspapers    235,210 units    22,500    10.5    216    4,328 SC$    1,993 SC$
Building Materials    391,951 units    25,000    15.7    212    4,525 SC$    2,114 SC$
Computers    108,366 systems    10,000    10.8    213    5,732 SC$    2,563 SC$
Electric Components    129,086 units    25,000    5.2    216    3,274 SC$    2,091 SC$
Electric Power    4,914 million kwhs    500    9.8    211    984,600 SC$    434,700 SC$
Electronic Components    256,719 units    25,000    10.3    211    3,509 SC$    1,646 SC$
Factory Maintenance    717 units    95    7.5    215    1.28M SC$    558,700 SC$
High Tech Services    90,568 units    20,000    4.5    210    3,534 SC$    1,676 SC$
Industrial Equipment    259,725 units    25,000    10.4    215    4,119 SC$    1,855 SC$
Mercury    5,895 tons    900    6.6    207    62,021 SC$    29,700 SC$
Mobile Devices    49,500 devices    3,000    16.5    214    28,601 SC$    14,710 SC$
Household Products    12,896 tons    2,000    6.4    206    14,325 SC$    6,493 SC$
Robotics    2,038 units    251    8.1    221    615,194 SC$    258,210 SC$
Services    164,620 units    10,000    16.5    210    2,622 SC$    1,238 SC$
Software    124,161 units    15,000    8.3    215    4,412 SC$    1,685 SC$
Trucks    1,018 trucks    100    10.2    220    6.20M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 339% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page