Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 4 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Bornao

 Score 7532.00 Game Level 2 World Rank 94 President: kagan200642 since Sep 5150
 
Country Flag
videos
  
War Rank 79
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 134.77
Cash:    3.92T SC$ Cash Available
Profit/Loss:    16.11B SC$ Total Profit This Month
Total Assets:    22.75T SC$ Total State Assets
  
Nominal Value 96.79 USD
Population:    29,971,299 Total Population
Migration:    11  
Corporations:    34 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Conway Trucks

Product:     Trucks 
Latest Market Price:  Market Price  2.63M SC$ per truck 
Corporation Type:     state corporation 
Founded:     June 4 5149 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.69 GC 
Located in:     The Kingdom of Bornao 
Controlled by:     The Kingdom of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,091.48M SC$ 
Cash Available Now  104,137.06M SC$Corporate cash
     
Products Sold Last Year  52,363.56M SC$ 
Profit Last Year  14,658.54M SC$ 
Net Profit Last Year  7,695.73M SC$ 
Products Sold Last Month  4,011.25M SC$ 
Profit Last Month  880.44M SC$Profit
Net Profit Last Month  462.23M SC$Net Profit
Assets  144,830.08M SC$Corporate assets
Market Value  345,129.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,588.84M SC$Value of materials
Production Last Month  726.96Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,470.45M SC$ 
     
Salaries Paid  -713.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -942.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.13M SC$Tax payments
Profit Payment Paid  -308.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,011.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,045.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  3,451.30  SC$Share price
Earning per Share In Recent Period  55.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,091.48M SC$   
Salaries Paid     713.73M SC$Salary Cost
Raw Materials Used     2,087.62M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     126.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,091.48M SC$  3,135.77M SC$ 
Year to Date
Income   Cost  
28,380.09M   
   4,993.31M 
   14,545.42M 
   1,458.00M 
   881.05M 
   0.00M 
   0.00M 
28,380.09M  21,877.78M 
Last Year
Income   Cost  
52,363.56M   
   8,561.57M 
   25,222.75M 
   2,497.40M 
   1,423.30M 
   0.00M 
   0.00M 
52,363.56M  37,705.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,350  86,350  15,900 
Medium Level Worker  88,240  88,240  20,700 
High Level Worker  54,010  54,010  24,000 
Low Level Manager  17,465  17,465  30,000 
Medium Level Manager  9,474  9,474  39,600 
High Level Manager  5,126  5,126  49,500 
Executive  1,647  1,647  103,500 
High Tech Engineer  49,772  49,772  39,900 
High Tech Senior  9,984  9,984  63,000 
High Tech Executive  1,038  1,038  126,000 
     
Total:  323,106Number of Employees 323,106   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    88,139 tons    25,000    3.5    175    5,822 SC$    3,339 SC$
Car Engines    14,346 engines    1,500    9.6    181    11,569 SC$    6,896 SC$
Chemicals    320,843 tons    40,000    8    175    3,625 SC$    2,114 SC$
Displays    21,248 displays    4,000    5.3    179    4,081 SC$    2,295 SC$
Electric Components    662,956 units    62,500    10.6    185    3,976 SC$    2,114 SC$
Electric Motors    53,188 units    9,000    5.9    183    5,177 SC$    2,839 SC$
Electric Power    4,915 million kwhs    600    8.2    174    682,752 SC$    392,600 SC$
Electronic Components    729,936 units    75,000    9.7    180    3,000 SC$    1,646 SC$
Factory Maintenance    478 units    134    3.6    187    1.06M SC$    558,700 SC$
High Tech Services    180,818 units    17,500    10.3    185    3,153 SC$    1,676 SC$
Industrial Equipment    337,221 units    40,000    8.4    180    4,014 SC$    2,235 SC$
Machine Parts    667,831 units    75,000    8.9    179    3,504 SC$    1,963 SC$
Plastics    141,869 tons    25,000    5.7    179    3,037 SC$    1,706 SC$
Robotics    338 units    75    4.5    176    454,279 SC$    258,210 SC$
Services    155,615 units    17,500    8.9    180    2,199 SC$    1,238 SC$
Steel    129,906 tons    12,500    10.4    187    8,177 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Trucks 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  690 
Estimated Production This Month  690 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bornao

Back to main country page
 

Back to my home page