Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 7 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wellington Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 7 5086 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.30 GC 
Located in:     The Kingdom of Bornao 
Controlled by:     The Kingdom of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,250.25M SC$ 
Cash Available Now  150,708.89M SC$Corporate cash
     
Products Sold Last Year  40,817.60M SC$ 
Profit Last Year  5,615.65M SC$ 
Net Profit Last Year  2,948.21M SC$ 
Products Sold Last Month  4,249.91M SC$ 
Profit Last Month  815.57M SC$Profit
Net Profit Last Month  815.57M SC$Net Profit
Assets  189,345.78M SC$Corporate assets
Market Value  218,544.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,929.32M SC$Value of materials
Production Last Month  948,361.04Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  143,095.48M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,249.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,458.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  236.6Price earning ratio
Share Price  2,185.45  SC$Share price
Earning per Share In Recent Period  9.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,250.25M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,452.08M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     95.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,250.25M SC$  3,434.75M SC$ 
Year to Date
Income   Cost  
24,930.79M   
   6,107.04M 
   14,327.29M 
   1,874.59M 
   684.56M 
   0.00M 
   0.00M 
24,930.79M  22,993.48M 
Last Year
Income   Cost  
40,817.60M   
   8,142.95M 
   23,555.63M 
   2,503.36M 
   1,000.02M 
   0.00M 
   0.00M 
40,817.60M  35,201.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    17,370 tons    2,750    6.3    190    52,189 SC$    27,507 SC$
Electric Power    3,006 million kwhs    500    6    179    711,438 SC$    392,600 SC$
Factory Maintenance    554 units    109    5.1    175    961,870 SC$    558,700 SC$
High Tech Services    72,293 units    10,000    7.2    180    2,886 SC$    1,676 SC$
Lead    18,069 tons    2,250    8    183    76,017 SC$    41,340 SC$
Minerals    292,319 tons    40,000    7.3    188    5,215 SC$    2,767 SC$
Oil    122,600 tons    22,500    5.4    185    3,676 SC$    1,972 SC$
Platinum    18 tons    3    7.2    176    95.99M SC$    56.45M SC$
Potassium    295,707 tons    40,000    7.4    175    5,083 SC$    2,910 SC$
Robotics    1,228 units    151    8.1    179    463,646 SC$    258,210 SC$
Rubber    211,999 tons    85,000    2.5    179    4,512 SC$    2,624 SC$
Services    67,741 units    10,000    6.8    175    2,155 SC$    1,238 SC$
Sulfur    447,979 tons    50,000    9    186    4,147 SC$    2,353 SC$
Zinc    21,877 tons    3,000    7.3    184    59,939 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bornao

Back to main country page

Image  

Back to my home page