Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 3 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lighthalzen Factory MNT 03

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 3 5094 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.19 GC 
Located in:     La Republica del Ginen 
Controlled by:     Lighthalzen 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,371.53M SC$ 
Cash Available Now  52,236.54M SC$Corporate cash
     
Products Sold Last Year  64,707.22M SC$ 
Profit Last Year  10,999.20M SC$ 
Net Profit Last Year  3,926.71M SC$ 
Products Sold Last Month  5,350.80M SC$ 
Profit Last Month  878.02M SC$Profit
Net Profit Last Month  313.45M SC$Net Profit
Assets  109,031.41M SC$Corporate assets
Market Value  286,534.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,678.82M SC$Value of materials
Production Last Month  3,515.75Production for the month
Production Level Last Month  113.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  274.0Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,877.60M SC$ 
     
Salaries Paid  -950.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,016.65M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  -3.11M SC$ 
Raw Materials Bought  -609.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -263.41M SC$Tax payments
Profit Payment Paid  -602.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,350.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,595.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.6Price earning ratio
Share Price  2,865.34  SC$Share price
Earning per Share In Recent Period  34.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,371.53M SC$   
Salaries Paid     950.65M SC$Salary Cost
Raw Materials Used     2,231.67M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     93.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,016.65M SC$ 
Total:  5,371.53M SC$  4,480.79M SC$ 
Year to Date
Income   Cost  
42,612.79M   
   7,597.58M 
   17,726.84M 
   1,502.62M 
   755.28M 
   0.00M 
   8,101.50M 
42,612.79M  35,683.83M 
Last Year
Income   Cost  
64,707.22M   
   11,399.09M 
   26,591.39M 
   2,255.54M 
   1,171.93M 
   0.00M 
   12,290.09M 
64,707.22M  53,708.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  18,550 
Medium Level Worker  52,240  52,240  24,150 
High Level Worker  37,560  37,560  28,000 
Low Level Manager  20,340  20,340  35,000 
Medium Level Manager  15,360  15,360  46,200 
High Level Manager  7,340  7,340  57,750 
Executive  2,570  2,570  120,750 
High Tech Engineer  83,580  83,580  46,550 
High Tech Senior  18,080  18,080  73,500 
High Tech Executive  2,544  2,544  147,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    29,884 units    4,000    7.5    174    3,877 SC$    2,718 SC$
Books And Newspapers    242,399 units    22,500    10.8    181    3,639 SC$    1,993 SC$
Building Materials    513,897 units    25,000    20.6    229    5,697 SC$    2,114 SC$
Computers    184,845 systems    10,000    18.5    250    7,087 SC$    2,643 SC$
Electric Components    340,998 units    25,000    13.6    182    4,125 SC$    2,114 SC$
Electric Power    6,660 million kwhs    500    13.3    186    873,597 SC$    434,700 SC$
Electronic Components    400,205 units    25,000    16    296    4,990 SC$    1,646 SC$
Factory Maintenance    884 units    95    9.3    177    1.56M SC$    558,700 SC$
High Tech Services    280,680 units    20,000    14    270    4,631 SC$    1,676 SC$
Industrial Equipment    280,198 units    25,000    11.2    183    4,226 SC$    2,235 SC$
Mercury    14,182 tons    900    15.8    251    78,111 SC$    29,700 SC$
Mobile Devices    43,441 devices    3,000    14.5    184    31,707 SC$    15,704 SC$
Household Products    16,791 tons    2,000    8.4    175    11,494 SC$    6,493 SC$
Robotics    4,190 units    249    16.8    198    669,022 SC$    258,210 SC$
Services    171,491 units    10,000    17.1    181    2,299 SC$    1,238 SC$
Software    279,355 units    15,000    18.6    234    5,192 SC$    2,023 SC$
Trucks    843 trucks    100    8.4    179    5.01M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  2,957.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 474% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Lighthalzen

Back to main enterprise page

Image  

Back to my home page