Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 14 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phalodi Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 14 4809 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.17 GC 
Located in:     La Republica del Ginen 
Controlled by:     La Republica del Ginen 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,133.25M SC$ 
Cash Available Now  167,956.30M SC$Corporate cash
     
Products Sold Last Year  49,256.08M SC$ 
Profit Last Year  12,675.49M SC$ 
Net Profit Last Year  6,654.63M SC$ 
Products Sold Last Month  4,151.36M SC$ 
Profit Last Month  1,015.81M SC$Profit
Net Profit Last Month  533.30M SC$Net Profit
Assets  210,284.69M SC$Corporate assets
Market Value  379,972.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,169.29M SC$Value of materials
Production Last Month  3,456.08Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,134.75M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -564.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.74M SC$Tax payments
Profit Payment Paid  -355.53M SC$ 
Upgrades Bought  -211.21M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,151.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,803.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  3,799.72  SC$Share price
Earning per Share In Recent Period  60.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,133.25M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     2,005.48M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     85.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,133.25M SC$  3,135.55M SC$ 
Year to Date
Income   Cost  
16,605.46M   
   3,349.53M 
   7,963.89M 
   836.22M 
   326.92M 
   0.00M 
   0.00M 
16,605.46M  12,476.57M 
Last Year
Income   Cost  
49,256.08M   
   10,045.82M 
   22,988.47M 
   2,506.80M 
   1,039.50M 
   0.00M 
   0.00M 
49,256.08M  36,580.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    29,737 units    4,000    7.4    180    4,168 SC$    2,718 SC$
Books And Newspapers    130,331 units    22,500    5.8    180    3,585 SC$    1,993 SC$
Building Materials    139,662 units    25,000    5.6    180    3,393 SC$    2,114 SC$
Computers    96,922 systems    10,000    9.7    185    4,909 SC$    2,643 SC$
Electric Components    169,957 units    25,000    6.8    180    3,622 SC$    2,114 SC$
Electric Power    1,855 million kwhs    500    3.7    180    748,667 SC$    434,700 SC$
Electronic Components    105,848 units    25,000    4.2    189    3,067 SC$    1,646 SC$
Factory Maintenance    654 units    94    7    180    982,792 SC$    558,700 SC$
High Tech Services    207,772 units    20,000    10.4    186    3,082 SC$    1,676 SC$
Industrial Equipment    154,735 units    25,000    6.2    180    3,830 SC$    2,235 SC$
Mercury    7,131 tons    900    7.9    180    49,364 SC$    29,700 SC$
Mobile Devices    25,937 devices    3,000    8.6    182    28,647 SC$    15,704 SC$
Household Products    16,387 tons    2,000    8.2    180    11,197 SC$    6,493 SC$
Robotics    999 units    203    4.9    186    480,216 SC$    258,210 SC$
Services    77,216 units    10,000    7.7    180    2,015 SC$    1,234 SC$
Software    190,961 units    15,000    12.7    184    3,762 SC$    2,023 SC$
Trucks    1,174 trucks    100    11.7    188    4.92M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Ginen

Back to main country page

Image  

Back to my home page