Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 17 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Monro Bay Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 17 2847 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.63 GC 
Located in:     The Grand State of Mexon 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,073.99M SC$ 
Cash Available Now  58,962.31M SC$Corporate cash
     
Products Sold Last Year  66,277.47M SC$ 
Profit Last Year  9,541.38M SC$ 
Net Profit Last Year  4,007.38M SC$ 
Products Sold Last Month  6,084.22M SC$ 
Profit Last Month  1,266.52M SC$Profit
Net Profit Last Month  531.94M SC$Net Profit
Assets  116,443.47M SC$Corporate assets
Market Value  320,401.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,293.09M SC$Value of materials
Production Last Month  1,562,539.04Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  302.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,206.23M SC$ 
     
Salaries Paid  -787.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,156.00M SC$ 
Fixed Property Cost  -188.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -17.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -379.95M SC$Tax payments
Profit Payment Paid  -709.25M SC$ 
Upgrades Bought  -163.09M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,084.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,888.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.5Price earning ratio
Share Price  3,204.01  SC$Share price
Earning per Share In Recent Period  37.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,073.99M SC$   
Salaries Paid     787.24M SC$Salary Cost
Raw Materials Used     2,588.42M SC$Cost of Material used
Fixed Property Cost     188.35M SC$Fixed Cost
Maintenance Products Used     98.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,156.00M SC$ 
Total:  6,073.99M SC$  4,818.33M SC$ 
Year to Date
Income   Cost  
18,041.50M   
   2,362.69M 
   7,783.88M 
   565.15M 
   294.98M 
   0.00M 
   3,361.33M 
18,041.50M  14,368.03M 
Last Year
Income   Cost  
66,277.47M   
   9,447.81M 
   31,239.37M 
   2,260.22M 
   1,170.70M 
   0.00M 
   12,617.99M 
66,277.47M  56,736.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  16,960 
Medium Level Worker  89,500  89,500  22,080 
High Level Worker  44,750  44,750  25,600 
Low Level Manager  24,125  24,125  32,000 
Medium Level Manager  11,125  11,125  42,240 
High Level Manager  5,225  5,225  52,800 
Executive  1,875  1,875  110,400 
High Tech Engineer  42,750  42,750  42,560 
High Tech Senior  10,300  10,300  67,200 
High Tech Executive  1,155  1,155  134,400 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,962,235 tons    150,000    13.1    218    3,606 SC$    1,631 SC$
Building Materials    247,081 units    20,000    12.4    208    3,198 SC$    1,525 SC$
Cable TV Services    1,388 units    300    4.6    208    3,405 SC$    1,646 SC$
Cement    498,001 tons    100,000    5    215    3,296 SC$    1,510 SC$
Chemicals    1,112,893 tons    100,000    11.1    218    3,372 SC$    1,510 SC$
Electric Components    1,676 units    300    5.6    214    4,198 SC$    1,812 SC$
Electric Power    2,136 million kwhs    375    5.7    211    203,566 SC$    97,680 SC$
Factory Maintenance    756 units    114    6.6    224    891,932 SC$    385,050 SC$
Glass    68,512 tons    5,500    12.5    210    4,365 SC$    2,084 SC$
High Tech Services    110,310 units    7,500    14.7    217    3,581 SC$    1,616 SC$
Internet    4,755 units    300    15.8    210    4,908 SC$    2,589 SC$
Lead    12,943 tons    1,250    10.4    209    103,279 SC$    46,690 SC$
Robotics    1,834 units    126    14.6    206    523,648 SC$    237,070 SC$
Services    167,310 units    12,500    13.4    214    2,051 SC$    1,090 SC$
Steel    317,445 tons    25,000    12.7    219    7,711 SC$    3,262 SC$
Telephone    3,513 units    300    11.7    209    4,535 SC$    2,341 SC$
Wood    1,397,486 tons    150,000    9.3    223    4,455 SC$    1,852 SC$
Zinc    24,931 tons    2,000    12.5    221    71,429 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 343% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
Image  

Back to my home page