Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 12 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Los Gatos Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 12 2976 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.11 GC 
Located in:     The Grand State of Hella Anno 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,992.08M SC$ 
Cash Available Now  50,577.73M SC$Corporate cash
     
Products Sold Last Year  71,481.35M SC$ 
Profit Last Year  7,712.42M SC$ 
Net Profit Last Year  3,239.22M SC$ 
Products Sold Last Month  5,966.06M SC$ 
Profit Last Month  627.16M SC$Profit
Net Profit Last Month  263.41M SC$Net Profit
Assets  114,286.10M SC$Corporate assets
Market Value  260,996.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,480.71M SC$Value of materials
Production Last Month  968,693.20Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  300.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,828.35M SC$ 
     
Salaries Paid  -793.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,133.55M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -355.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -188.15M SC$Tax payments
Profit Payment Paid  -351.21M SC$ 
Upgrades Bought  -212.79M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,966.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,571.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.6Price earning ratio
Share Price  2,609.96  SC$Share price
Earning per Share In Recent Period  29.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,992.08M SC$   
Salaries Paid     793.21M SC$Salary Cost
Raw Materials Used     3,094.64M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     131.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,133.55M SC$ 
Total:  5,992.08M SC$  5,340.88M SC$ 
Year to Date
Income   Cost  
29,810.88M   
   3,966.05M 
   15,421.19M 
   939.71M 
   657.70M 
   0.00M 
   5,670.14M 
29,810.88M  26,654.79M 
Last Year
Income   Cost  
71,481.35M   
   9,521.85M 
   36,860.83M 
   2,254.68M 
   1,561.43M 
   0.00M 
   13,570.14M 
71,481.35M  63,768.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  19,080 
Medium Level Worker  93,000  93,000  24,840 
High Level Worker  25,750  25,750  28,800 
Low Level Manager  19,950  19,950  36,000 
Medium Level Manager  11,750  11,750  47,520 
High Level Manager  4,200  4,200  59,400 
Executive  1,220  1,220  124,200 
High Tech Engineer  49,750  49,750  47,880 
High Tech Senior  10,825  10,825  75,600 
High Tech Executive  1,170  1,170  151,200 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    28,647 tons    2,750    10.4    213    63,864 SC$    28,050 SC$
Electric Power    6,924 million kwhs    500    13.8    222    1.04M SC$    434,700 SC$
Factory Maintenance    545 units    109    5    216    1.30M SC$    558,700 SC$
High Tech Services    141,586 units    10,000    14.2    210    3,528 SC$    1,676 SC$
Lead    19,640 tons    2,250    8.7    219    98,530 SC$    42,075 SC$
Minerals    190,536 tons    40,000    4.8    222    6,749 SC$    2,805 SC$
Oil    274,351 tons    22,500    12.2    218    4,435 SC$    1,997 SC$
Platinum    42 tons    3    16.9    210    120.79M SC$    56.93M SC$
Potassium    340,196 tons    40,000    8.5    219    6,993 SC$    2,970 SC$
Robotics    2,746 units    189    14.6    219    608,236 SC$    258,210 SC$
Rubber    760,930 tons    85,000    9    213    6,036 SC$    2,640 SC$
Services    164,983 units    10,000    16.5    214    2,577 SC$    1,238 SC$
Sulfur    476,171 tons    50,000    9.5    218    5,277 SC$    2,376 SC$
Zinc    36,570 tons    3,000    12.2    209    70,384 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4456
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 341% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page