Simcountry: Corporation page for: Luzrana Household Products

Tip

Little Upsilon: Feb 24 5366

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 0.00

Cash:				0 SC$
Profit/Loss:				0 SC$
Total Assets:				0 SC$

Country Assets

Nat Resources

Newspapers

Show Map

Luzrana Household Products

Product:				Household Products
Latest Market Price:				5,738 SC$ per ton
Corporation Type:				private corporation
Founded:				December 24 2506
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				23.20 GC
Located in:				The Commonwealth of Shomrana
Controlled by:				Melcorean Producers
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,710.15M SC$
Cash Available Now		92,738.90M SC$

Products Sold Last Year		81,139.26M SC$
Profit Last Year		19,120.91M SC$
Net Profit Last Year		7,361.55M SC$
Products Sold Last Month		6,739.94M SC$
Profit Last Month		1,652.85M SC$
Net Profit Last Month		636.35M SC$
Assets		209,117.56M SC$
Market Value		545,183.49M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		84,459.37M SC$
Production Last Month		396,436.29
Production Level Last Month		113.30 %
Employment Level Last Month		100.00 %
Production Process Quality		224
Quality of the Product		301.8
Production Process Effectivity		225
Welfare Index		113.27

Cash Flow Data

Cash at start of previous month		85,919.99M SC$

Salaries Paid		-857.11M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,280.59M SC$
Fixed Property Cost		-188.30M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-2,768.03M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-495.86M SC$
Profit Payment Paid		-1,041.30M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,739.94M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		86,028.75M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		88.6
Share Price		5,451.83 SC$
Earning per Share In Recent Period		61.54 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,710.15M SC$
Salaries Paid		857.11M SC$
Raw Materials Used		2,648.13M SC$
Fixed Property Cost		188.30M SC$
Maintenance Products Used		128.68M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,280.59M SC$
Total:	6,710.15M SC$	5,102.81M SC$

Year to Date

Income		Cost
6,739.94M
		857.11M
		2,629.13M
		188.19M
		128.68M
		0.00M
		1,283.98M
6,739.94M		5,087.09M

Last Year

Income		Cost
81,139.26M
		10,290.38M
		32,493.11M
		2,258.16M
		1,544.11M
		0.00M
		15,432.59M
81,139.26M		62,018.35M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	74,250	74,250	21,730
Medium Level Worker	62,500	62,500	28,290
High Level Worker	18,000	18,000	32,800
Low Level Manager	25,450	25,450	41,000
Medium Level Manager	12,775	12,775	54,120
High Level Manager	4,750	4,750	67,650
Executive	1,625	1,625	141,450
High Tech Engineer	53,250	53,250	54,530
High Tech Senior	10,750	10,750	86,100
High Tech Executive	1,150	1,150	172,200

Total:	264,500	264,500

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	2,665,368	tons	60,000	44.4	224	3,361 SC$	1,510 SC$
Electric Components	3,284,630	units	75,000	43.8	217	3,961 SC$	1,812 SC$
Electric Power	17,408	million kwhs	450	38.7	219	215,497 SC$	97,680 SC$
Electronic Components	1,697,488	units	50,000	33.9	216	3,193 SC$	1,510 SC$
Factory Maintenance	5,591	units	154	36.3	217	840,851 SC$	385,050 SC$
Glass	2,706,033	tons	75,000	36.1	218	4,518 SC$	2,084 SC$
High Tech Services	544,798	units	15,000	36.3	221	3,476 SC$	1,616 SC$
Mobile Devices	200,439	devices	5,000	40.1	220	27,236 SC$	13,137 SC$
Plastics	1,972,049	tons	50,000	39.4	219	3,543 SC$	1,661 SC$
Robotics	9,857	units	260	37.9	223	537,079 SC$	237,070 SC$
Services	537,842	units	15,000	35.9	221	2,642 SC$	1,157 SC$
Silver	1,022	tons	30	34.1	219	18.30M SC$	8.03M SC$

Product Offered

Market Situation for Household Products

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.95

Product Retained Each Month For Contracts

175,676.00

Maximum Production Capacity Per Month

350,000

Estimated Production This Month

350,000

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of corporations owned by Melcorean Producers

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: