Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 18 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Commonwealth of Shomrana
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 170.41
Cash:    -53.08B SC$ Cash Available
Profit/Loss:    14.19B SC$ Total Profit This Month
Total Assets:    11.05T SC$ Total State Assets
  
Country Assets
Population:    26,476,978 Total Population
Migration:    1,345  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Mercolat Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 18 5365 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.96 GC 
Located in:     The Commonwealth of Shomrana 
Controlled by:     The Commonwealth of Shomrana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,655.78M SC$ 
Cash Available Now  52,963.89M SC$Corporate cash
     
Products Sold Last Year  22,871.65M SC$ 
Profit Last Year  2,578.66M SC$ 
Net Profit Last Year  603.29M SC$ 
Products Sold Last Month  4,623.10M SC$ 
Profit Last Month  1,409.19M SC$Profit
Net Profit Last Month  739.82M SC$Net Profit
Assets  63,667.91M SC$Corporate assets
Market Value  69,595.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,096.85M SC$Value of materials
Production Last Month  1,221,012.09Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,077.43M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -148.44M SC$Fixed Cost
Maintenance Products Bought  -600.39M SC$ 
Raw Materials Bought  -7,211.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -422.76M SC$Tax payments
Profit Payment Paid  -493.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,623.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,308.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  695.95  SC$Share price
Earning per Share In Recent Period  10.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,655.78M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,321.50M SC$Cost of Material used
Fixed Property Cost     148.44M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,655.78M SC$  3,230.44M SC$ 
Year to Date
Income   Cost  
4,623.10M   
   694.19M 
   2,312.48M 
   142.37M 
   64.87M 
   0.00M 
   0.00M 
4,623.10M  3,213.92M 
Last Year
Income   Cost  
22,871.65M   
   8,134.10M 
   10,904.39M 
   937.24M 
   317.26M 
   0.00M 
   0.00M 
22,871.65M  20,292.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    77,041 tons    60,000    1.3    180    5,350 SC$    3,140 SC$
Electric Power    2,642 million kwhs    225    11.7    182    177,026 SC$    97,680 SC$
Factory Maintenance    1,145 units    104    11    184    712,710 SC$    385,050 SC$
Glass    106,931 tons    10,000    10.7    180    3,578 SC$    2,084 SC$
High Tech Services    85,531 units    7,500    11.4    185    3,030 SC$    1,616 SC$
Household Products    41,991 tons    4,000    10.5    180    10,195 SC$    5,738 SC$
Plastics    1,579,729 tons    150,000    10.5    185    3,100 SC$    1,661 SC$
Robotics    1,195 units    109    11    180    425,147 SC$    237,070 SC$
Services    87,756 units    7,500    11.7    189    2,060 SC$    1,157 SC$
Steel    342,998 tons    30,000    11.4    181    5,875 SC$    3,262 SC$
Wood    619,874 tons    300,000    2.1    182    3,367 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Shomrana

Back to main country page
 

Back to my home page