Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 12 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wiranto Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 12 4598 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.07 GC 
Located in:     The Commonwealth of Tamara 
Controlled by:     The Commonwealth of Tamara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,964.67M SC$ 
Cash Available Now  154,862.48M SC$Corporate cash
     
Products Sold Last Year  47,273.60M SC$ 
Profit Last Year  13,030.46M SC$ 
Net Profit Last Year  6,840.99M SC$ 
Products Sold Last Month  3,963.47M SC$ 
Profit Last Month  1,021.84M SC$Profit
Net Profit Last Month  536.47M SC$Net Profit
Assets  195,362.78M SC$Corporate assets
Market Value  377,729.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,480.16M SC$Value of materials
Production Last Month  3,315.80Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,098.93M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,508.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.55M SC$Tax payments
Profit Payment Paid  -357.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,963.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,843.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.7Price earning ratio
Share Price  3,777.29  SC$Share price
Earning per Share In Recent Period  62.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,964.67M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,823.97M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     86.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,964.67M SC$  2,956.46M SC$ 
Year to Date
Income   Cost  
27,791.62M   
   5,859.13M 
   12,359.30M 
   1,459.02M 
   610.52M 
   0.00M 
   0.00M 
27,791.62M  20,287.97M 
Last Year
Income   Cost  
47,273.60M   
   10,046.74M 
   20,671.28M 
   2,502.12M 
   1,022.99M 
   0.00M 
   0.00M 
47,273.60M  34,243.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    42,147 units    4,000    10.5    186    5,043 SC$    2,718 SC$
Books And Newspapers    111,059 units    22,500    4.9    180    3,573 SC$    1,993 SC$
Building Materials    163,870 units    25,000    6.6    182    3,862 SC$    2,114 SC$
Computers    87,666 systems    10,000    8.8    180    4,595 SC$    2,643 SC$
Electric Components    162,273 units    25,000    6.5    186    3,988 SC$    2,114 SC$
Electric Power    2,387 million kwhs    500    4.8    185    813,368 SC$    434,700 SC$
Electronic Components    151,249 units    25,000    6    187    2,981 SC$    1,646 SC$
Factory Maintenance    1,026 units    95    10.8    182    1.01M SC$    558,700 SC$
High Tech Services    243,658 units    20,000    12.2    185    3,124 SC$    1,676 SC$
Industrial Equipment    314,389 units    25,000    12.6    179    3,942 SC$    2,235 SC$
Mercury    6,246 tons    900    6.9    181    53,630 SC$    29,700 SC$
Mobile Devices    16,356 devices    3,000    5.5    180    28,322 SC$    15,704 SC$
Household Products    10,449 tons    2,000    5.2    180    11,103 SC$    6,493 SC$
Robotics    2,309 units    201    11.5    185    479,875 SC$    258,210 SC$
Services    97,438 units    10,000    9.7    185    2,126 SC$    1,031 SC$
Software    118,305 units    15,000    7.9    180    3,557 SC$    2,023 SC$
Trucks    615 trucks    100    6.1    180    3.35M SC$    2.23M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Tamara

Back to main country page

Image  

Back to my home page