Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Oct 8 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Panacea

 Score 25886.00 Game Level 4 World Rank 19 President: auditor since Aug 5143
 
Country Flag
videos
  
War Rank 42
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 1 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    243,677,350 Total Population
Migration:    3  
Corporations:    228 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Air Transport 001

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 8 5154 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.42 GC 
Located in:     Panacea 
Controlled by:     Panacea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,489.59M SC$ 
Cash Available Now  129,068.77M SC$Corporate cash
     
Products Sold Last Year  48,524.06M SC$ 
Profit Last Year  8,452.51M SC$ 
Net Profit Last Year  3,879.70M SC$ 
Products Sold Last Month  4,445.55M SC$ 
Profit Last Month  996.37M SC$Profit
Net Profit Last Month  263.92M SC$Net Profit
Assets  251,658.04M SC$Corporate assets
Market Value  268,335.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  104,828.00M SC$Value of materials
Production Last Month  1,164,330.44Production for the month
Production Level Last Month  122.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  178Quality Index
Quality of the Product  239.9Output Product Quality
Production Process Effectivity  181Productivity Index
Welfare Index  122.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,313.68M SC$ 
     
Salaries Paid  -1,224.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -109.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -478.88M SC$Tax payments
Profit Payment Paid  -507.14M SC$ 
Upgrades Bought  -860.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,445.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  124,579.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.6Price earning ratio
Share Price  2,683.36  SC$Share price
Earning per Share In Recent Period  32.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,489.59M SC$   
Salaries Paid     1,221.07M SC$Salary Cost
Raw Materials Used     2,043.58M SC$Cost of Material used
Fixed Property Cost     109.62M SC$Fixed Cost
Maintenance Products Used     81.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,489.59M SC$  3,456.14M SC$ 
Year to Date
Income   Cost  
39,074.53M   
   11,058.55M 
   18,195.23M 
   857.42M 
   677.01M 
   0.00M 
   0.00M 
39,074.53M  30,788.21M 
Last Year
Income   Cost  
48,524.06M   
   14,922.31M 
   23,647.88M 
   779.62M 
   721.74M 
   0.00M 
   0.00M 
48,524.06M  40,071.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  89,350  89,350  26,500 
Medium Level Worker  61,450  61,450  34,500 
High Level Worker  33,950  33,950  40,000 
Low Level Manager  19,270  19,270  50,000 
Medium Level Manager  13,360  13,360  66,000 
High Level Manager  8,255  8,255  82,500 
Executive  2,143  2,143  172,500 
High Tech Engineer  62,050  62,050  66,500 
High Tech Senior  14,030  14,030  105,000 
High Tech Executive  1,484  1,484  210,000 
     
Total:  305,342Number of Employees 305,342   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    3,538,814 tons    51,750    68.4    216    6,453 SC$    3,020 SC$
Books And Newspapers    548,762 units    9,000    61    218    4,278 SC$    1,933 SC$
Electric Power    11,046 million kwhs    175    63.1    224    902,805 SC$    392,600 SC$
Factory Maintenance    3,036 units    74    41    220    1.26M SC$    558,700 SC$
Gasoline    686,476 tons    11,250    61    223    6,009 SC$    2,643 SC$
High Tech Services    456,047 units    6,750    67.6    216    3,580 SC$    1,676 SC$
Luxury Goods    29,661 tons    500    59.3    223    1.47M SC$    649,300 SC$
Mobile Devices    375,686 devices    6,233    60.3    217    33,602 SC$    15,402 SC$
Household Products    44,497 tons    675    65.9    220    14,135 SC$    6,493 SC$
Robotics    11,534 units    163    70.8    221    574,098 SC$    258,210 SC$
Services    295,905 units    4,500    65.8    221    2,716 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Panacea

Back to main country page
 

Back to my home page