Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Oct 6 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Panacea

 Score 25886.00 Game Level 4 World Rank 19 President: auditor since Aug 5143
 
Country Flag
videos
  
War Rank 42
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 1 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    243,677,350 Total Population
Migration:    3  
Corporations:    228 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

MGSP Interceptor Missiles 003

Product:     Interceptor Missiles 
Latest Market Price:  Market Price  649,300 SC$ per missile 
Corporation Type:     state corporation 
Founded:     July 6 5154 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.54 GC 
Located in:     Panacea 
Controlled by:     Panacea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,555.67M SC$ 
Cash Available Now  124,974.70M SC$Corporate cash
     
Products Sold Last Year  38,653.85M SC$ 
Profit Last Year  13,370.27M SC$ 
Net Profit Last Year  6,136.95M SC$ 
Products Sold Last Month  3,503.95M SC$ 
Profit Last Month  1,270.53M SC$Profit
Net Profit Last Month  315.97M SC$Net Profit
Assets  212,238.87M SC$Corporate assets
Market Value  341,613.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  68,317.21M SC$Value of materials
Production Last Month  2,512.50Production for the month
Production Level Last Month  122.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  178Quality Index
Quality of the Product  229.6Output Product Quality
Production Process Effectivity  182Productivity Index
Welfare Index  122.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  120,953.11M SC$ 
     
Salaries Paid  -827.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -108.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -650.98M SC$Tax payments
Profit Payment Paid  -607.16M SC$ 
Upgrades Bought  -844.16M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,503.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  121,419.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.8Price earning ratio
Share Price  3,416.14  SC$Share price
Earning per Share In Recent Period  44.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,555.67M SC$   
Salaries Paid     827.47M SC$Salary Cost
Raw Materials Used     1,204.19M SC$Cost of Material used
Fixed Property Cost     108.00M SC$Fixed Cost
Maintenance Products Used     100.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,555.67M SC$  2,239.87M SC$ 
Year to Date
Income   Cost  
30,752.22M   
   7,458.05M 
   10,746.90M 
   840.89M 
   835.74M 
   0.00M 
   0.00M 
30,752.22M  19,881.58M 
Last Year
Income   Cost  
38,653.85M   
   9,974.19M 
   13,607.76M 
   759.34M 
   942.28M 
   0.00M 
   0.00M 
38,653.85M  25,283.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,800  87,800  26,500 
Medium Level Worker  52,800  52,800  34,500 
High Level Worker  17,720  17,720  40,000 
Low Level Manager  8,984  8,984  50,000 
Medium Level Manager  4,902  4,902  66,000 
High Level Manager  2,278  2,278  82,500 
Executive  1,016  1,016  172,500 
High Tech Engineer  41,984  41,984  66,500 
High Tech Senior  8,774  8,774  105,000 
High Tech Executive  1,064  1,064  210,000 
     
Total:  227,322Number of Employees 227,322   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    156,500 tons    2,500    62.6    208    7,449 SC$    3,339 SC$
Ammunition Components    202,835 units    3,000    67.6    207    107,159 SC$    49,075 SC$
Chemicals    989,473 tons    15,000    66    209    4,621 SC$    2,114 SC$
Computers    752,747 systems    12,500    60.2    204    5,552 SC$    2,567 SC$
Electric Power    18,235 million kwhs    250    72.9    212    878,309 SC$    392,600 SC$
Electronic Components    3,280,787 units    50,000    65.6    209    3,605 SC$    1,646 SC$
Factory Maintenance    3,706 units    94    39.4    212    1.21M SC$    558,700 SC$
High Tech Services    1,121,494 units    15,000    74.8    212    3,550 SC$    1,676 SC$
Industrial Equipment    480,043 units    7,500    64    204    4,782 SC$    2,235 SC$
Robotics    1,187 units    26    46.4    220    571,603 SC$    258,210 SC$
Services    851,789 units    15,000    56.8    201    2,639 SC$    1,238 SC$
Steel    65,467 tons    1,000    65.5    213    9,732 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,050 
Estimated Production This Month  2,050 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Panacea

Back to main country page
 

Back to my home page