Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 1 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mesa Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 1 5267 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.82 GC 
Located in:     The Kingdom of Ilios 
Controlled by:     The Kingdom of Ilios 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,154.60M SC$ 
Cash Available Now  48,813.65M SC$Corporate cash
     
Products Sold Last Year  37,685.33M SC$ 
Profit Last Year  10,302.73M SC$ 
Net Profit Last Year  5,408.93M SC$ 
Products Sold Last Month  4,135.03M SC$ 
Profit Last Month  1,377.38M SC$Profit
Net Profit Last Month  723.13M SC$Net Profit
Assets  55,244.50M SC$Corporate assets
Market Value  230,700.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,905.38M SC$Value of materials
Production Last Month  1,291,734.40Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,167.60M SC$ 
     
Salaries Paid  -701.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -664.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -413.21M SC$Tax payments
Profit Payment Paid  -482.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,135.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,195.02M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.3Price earning ratio
Share Price  2,307.00  SC$Share price
Earning per Share In Recent Period  49.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,154.60M SC$   
Salaries Paid     701.01M SC$Salary Cost
Raw Materials Used     1,769.00M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     69.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,154.60M SC$  2,748.57M SC$ 
Year to Date
Income   Cost  
8,289.86M   
   1,401.32M 
   3,533.88M 
   417.30M 
   139.12M 
   0.00M 
   0.00M 
8,289.86M  5,491.62M 
Last Year
Income   Cost  
37,685.33M   
   8,412.79M 
   15,773.89M 
   2,509.07M 
   686.85M 
   0.00M 
   0.00M 
37,685.33M  27,382.60M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    4,180 tons    2,500    1.7    180    45,836 SC$    25,921 SC$
Electric Power    4,964 million kwhs    375    13.2    180    173,428 SC$    97,680 SC$
Factory Maintenance    556 units    109    5.1    185    717,503 SC$    385,050 SC$
High Tech Services    62,822 units    10,000    6.3    180    2,761 SC$    1,616 SC$
Lead    2,570 tons    2,000    1.3    180    80,162 SC$    46,690 SC$
Minerals    139,767 tons    35,000    4    181    3,961 SC$    2,190 SC$
Oil    68,631 tons    22,500    3.1    181    2,597 SC$    1,431 SC$
Platinum    7 tons    3    2.7    186    116.96M SC$    62.79M SC$
Potassium    49,977 tons    35,000    1.4    180    3,668 SC$    2,157 SC$
Robotics    1,600 units    151    10.6    188    444,231 SC$    237,070 SC$
Rubber    823,691 tons    75,000    11    183    4,413 SC$    2,415 SC$
Services    97,641 units    10,000    9.8    180    1,664 SC$    1,058 SC$
Sulfur    345,188 tons    40,000    8.6    180    3,824 SC$    2,174 SC$
Zinc    223 tons    2,750    0.1    180    51,418 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ilios

Back to main country page
Image  

Back to my home page