Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Oct 6 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Panacea

 Score 25886.00 Game Level 4 World Rank 19 President: auditor since Aug 5143
 
Country Flag
videos
  
War Rank 42
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 1 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    243,677,350 Total Population
Migration:    3  
Corporations:    228 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

MGSP AA Missiles 005

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 6 5153 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.47 GC 
Located in:     Panacea 
Controlled by:     Panacea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,733.73M SC$ 
Cash Available Now  120,603.57M SC$Corporate cash
     
Products Sold Last Year  41,499.73M SC$ 
Profit Last Year  14,081.36M SC$ 
Net Profit Last Year  6,463.35M SC$ 
Products Sold Last Month  3,696.42M SC$ 
Profit Last Month  1,313.87M SC$Profit
Net Profit Last Month  253.14M SC$Net Profit
Assets  211,491.22M SC$Corporate assets
Market Value  292,939.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  58,119.25M SC$Value of materials
Production Last Month  2,605.01Production for the month
Production Level Last Month  122.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  192Quality Index
Quality of the Product  237.8Output Product Quality
Production Process Effectivity  195Productivity Index
Welfare Index  122.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  127,436.55M SC$ 
     
Salaries Paid  -884.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -153.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -817.52M SC$Tax payments
Profit Payment Paid  -486.42M SC$ 
Upgrades Bought  -826.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,696.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  127,965.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.1Price earning ratio
Share Price  2,929.40  SC$Share price
Earning per Share In Recent Period  43.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,733.73M SC$   
Salaries Paid     883.62M SC$Salary Cost
Raw Materials Used     1,229.08M SC$Cost of Material used
Fixed Property Cost     153.48M SC$Fixed Cost
Maintenance Products Used     122.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,733.73M SC$  2,388.91M SC$ 
Year to Date
Income   Cost  
32,706.04M   
   7,963.51M 
   10,891.78M 
   1,252.86M 
   1,045.93M 
   0.00M 
   0.00M 
32,706.04M  21,154.08M 
Last Year
Income   Cost  
41,499.73M   
   10,648.00M 
   14,262.61M 
   1,294.02M 
   1,213.73M 
   0.00M 
   0.00M 
41,499.73M  27,418.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,850  73,850  26,500 
Medium Level Worker  51,750  51,750  34,500 
High Level Worker  16,200  16,200  40,000 
Low Level Manager  10,065  10,065  50,000 
Medium Level Manager  6,110  6,110  66,000 
High Level Manager  2,985  2,985  82,500 
Executive  1,065  1,065  172,500 
High Tech Engineer  51,660  51,660  66,500 
High Tech Senior  11,035  11,035  105,000 
High Tech Executive  1,345  1,345  210,000 
     
Total:  226,065Number of Employees 226,065   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    215,486 tons    2,500    86.2    215    7,609 SC$    3,339 SC$
Ammunition Components    201,826 units    3,750    53.8    196    107,370 SC$    49,075 SC$
Chemicals    659,132 tons    15,000    43.9    197    4,754 SC$    2,114 SC$
Computers    1,269,867 systems    15,000    84.7    212    5,775 SC$    2,567 SC$
Electric Power    22,456 million kwhs    250    89.8    211    864,256 SC$    392,600 SC$
Electronic Components    1,527,801 units    35,000    43.7    192    3,573 SC$    1,646 SC$
Factory Maintenance    5,725 units    113    50.7    216    1.21M SC$    558,700 SC$
High Tech Services    945,255 units    20,000    47.3    193    3,390 SC$    1,676 SC$
Industrial Equipment    468,666 units    10,000    46.9    199    4,945 SC$    2,235 SC$
Robotics    1,911 units    30    64.8    221    567,910 SC$    258,210 SC$
Services    1,308,324 units    15,000    87.2    211    2,757 SC$    1,238 SC$
Steel    49,073 tons    1,000    49.1    208    9,170 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Panacea

Back to main country page
 

Back to my home page