Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 18 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sumatera Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 18 5059 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.63 GC 
Located in:     The Empire of Berlitta 
Controlled by:     The Empire of Berlitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,412.31M SC$ 
Cash Available Now  167,198.01M SC$Corporate cash
     
Products Sold Last Year  40,404.89M SC$ 
Profit Last Year  5,586.51M SC$ 
Net Profit Last Year  2,932.92M SC$ 
Products Sold Last Month  4,322.10M SC$ 
Profit Last Month  861.36M SC$Profit
Net Profit Last Month  452.22M SC$Net Profit
Assets  208,412.32M SC$Corporate assets
Market Value  273,333.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,214.29M SC$Value of materials
Production Last Month  947,650.59Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,725.28M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,408.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.41M SC$Tax payments
Profit Payment Paid  -301.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,322.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,192.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.9Price earning ratio
Share Price  2,733.33  SC$Share price
Earning per Share In Recent Period  28.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,412.31M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     2,475.99M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     101.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,412.31M SC$  3,465.67M SC$ 
Year to Date
Income   Cost  
4,322.10M   
   678.41M 
   2,472.54M 
   208.78M 
   101.01M 
   0.00M 
   0.00M 
4,322.10M  3,460.73M 
Last Year
Income   Cost  
40,404.89M   
   8,140.86M 
   23,160.95M 
   2,502.99M 
   1,013.58M 
   0.00M 
   0.00M 
40,404.89M  34,818.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,440  85,440  15,741 
Medium Level Worker  100,280  100,280  20,493 
High Level Worker  27,050  27,050  23,760 
Low Level Manager  19,170  19,170  29,700 
Medium Level Manager  11,178  11,178  39,204 
High Level Manager  3,732  3,732  49,005 
Executive  1,168  1,168  102,465 
High Tech Engineer  48,970  48,970  39,501 
High Tech Senior  10,279  10,279  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    2,701 tons    2,750    1    188    51,649 SC$    27,540 SC$
Electric Power    5,716 million kwhs    500    11.4    182    763,788 SC$    418,500 SC$
Factory Maintenance    1,200 units    109    11    173    951,840 SC$    558,700 SC$
High Tech Services    117,540 units    10,000    11.8    184    3,074 SC$    1,676 SC$
Lead    2,007 tons    2,250    0.9    184    76,290 SC$    41,310 SC$
Minerals    273,929 tons    40,000    6.8    182    5,017 SC$    2,754 SC$
Oil    75,350 tons    22,500    3.3    186    3,545 SC$    1,960 SC$
Platinum    15 tons    3    6    184    102.78M SC$    55.89M SC$
Potassium    169,617 tons    40,000    4.2    182    5,297 SC$    2,916 SC$
Robotics    1,450 units    150    9.7    180    463,252 SC$    258,210 SC$
Rubber    58,940 tons    85,000    0.7    180    4,674 SC$    2,592 SC$
Services    91,979 units    10,000    9.2    186    2,329 SC$    1,238 SC$
Sulfur    461,676 tons    50,000    9.2    180    3,905 SC$    2,333 SC$
Zinc    7,368 tons    3,000    2.5    180    58,412 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Berlitta

Back to main country page

Image  

Back to my home page