Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 14 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     December 14 5028 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.90 GC 
Located in:     The Empire of Yednina 
Controlled by:     The Empire of Yednina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,461.86M SC$ 
Cash Available Now  169,738.93M SC$Corporate cash
     
Products Sold Last Year  47,554.33M SC$ 
Profit Last Year  12,991.19M SC$ 
Net Profit Last Year  6,820.38M SC$ 
Products Sold Last Month  4,422.36M SC$ 
Profit Last Month  1,337.20M SC$Profit
Net Profit Last Month  702.03M SC$Net Profit
Assets  211,075.58M SC$Corporate assets
Market Value  373,759.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,918.88M SC$Value of materials
Production Last Month  49,845.97Production for the month
Production Level Last Month  110.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,624.94M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,787.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -401.16M SC$Tax payments
Profit Payment Paid  -468.02M SC$ 
Upgrades Bought  -222.24M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,422.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,277.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.3Price earning ratio
Share Price  3,737.60  SC$Share price
Earning per Share In Recent Period  61.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,461.86M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     2,110.15M SC$Cost of Material used
Fixed Property Cost     207.46M SC$Fixed Cost
Maintenance Products Used     91.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,461.86M SC$  3,092.71M SC$ 
Year to Date
Income   Cost  
27,073.05M   
   4,786.64M 
   12,930.21M 
   1,454.75M 
   638.85M 
   0.00M 
   0.00M 
27,073.05M  19,810.45M 
Last Year
Income   Cost  
47,554.33M   
   8,204.52M 
   22,748.63M 
   2,496.36M 
   1,113.63M 
   0.00M 
   0.00M 
47,554.33M  34,563.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  47,000  47,000  24,000 
Low Level Manager  16,700  16,700  30,000 
Medium Level Manager  9,200  9,200  39,600 
High Level Manager  4,500  4,500  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  55,900  55,900  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,160  1,160  126,000 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    63,644 tons    7,500    8.5    181    6,037 SC$    3,321 SC$
Batteries    344,907 units    32,000    10.8    186    5,088 SC$    2,718 SC$
Car Engines    453,260 engines    39,000    11.6    183    13,177 SC$    7,097 SC$
Carbon    14,843 tons    5,500    2.7    190    52,195 SC$    27,540 SC$
Chemicals    80,377 tons    7,500    10.7    174    3,633 SC$    2,114 SC$
Electric Components    76,214 units    7,500    10.2    183    3,958 SC$    2,114 SC$
Electric Power    3,084 million kwhs    250    12.3    186    782,488 SC$    418,500 SC$
Electronic Components    43,738 units    7,500    5.8    183    3,014 SC$    1,646 SC$
Factory Maintenance    321 units    104    3.1    175    972,316 SC$    558,700 SC$
High Tech Services    43,845 units    7,500    5.8    180    2,998 SC$    1,676 SC$
Lead    4,889 tons    2,500    2    189    77,973 SC$    41,310 SC$
Mobile Devices    26,210 devices    3,000    8.7    183    28,746 SC$    15,704 SC$
Plastics    82,542 tons    7,500    11    183    3,097 SC$    1,706 SC$
Robotics    924 units    176    5.3    187    489,813 SC$    258,210 SC$
Services    38,011 units    7,500    5.1    185    2,027 SC$    1,238 SC$
Steel    136,682 tons    25,000    5.5    185    8,129 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Yednina

Back to main country page

Image  

Back to my home page