Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 20 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Irvin Corn

Product:     Corn 
Latest Market Price:  Market Price  2,341 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 20 5110 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.19 GC 
Located in:     The Empire of Glenda 
Controlled by:     The Empire of Glenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,887.37M SC$ 
Cash Available Now  116,799.73M SC$Corporate cash
     
Products Sold Last Year  46,733.98M SC$ 
Profit Last Year  9,251.00M SC$ 
Net Profit Last Year  4,856.78M SC$ 
Products Sold Last Month  3,886.89M SC$ 
Profit Last Month  742.96M SC$Profit
Net Profit Last Month  390.06M SC$Net Profit
Assets  159,445.08M SC$Corporate assets
Market Value  286,351.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,925.42M SC$Value of materials
Production Last Month  787,162.45Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,279.80M SC$ 
     
Salaries Paid  -662.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -222.89M SC$Tax payments
Profit Payment Paid  -260.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,886.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,812.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  2,863.52  SC$Share price
Earning per Share In Recent Period  48.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,887.37M SC$   
Salaries Paid     662.58M SC$Salary Cost
Raw Materials Used     2,193.39M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,887.37M SC$  3,158.60M SC$ 
Year to Date
Income   Cost  
11,659.34M   
   1,987.36M 
   5,636.38M 
   625.64M 
   282.39M 
   0.00M 
   0.00M 
11,659.34M  8,531.77M 
Last Year
Income   Cost  
46,733.98M   
   7,951.39M 
   25,902.82M 
   2,502.67M 
   1,126.11M 
   0.00M 
   0.00M 
46,733.98M  37,482.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  14,400  14,400  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  4,820  4,820  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  40,300  40,300  39,501 
High Tech Senior  9,300  9,300  62,370 
High Tech Executive  840  840  124,740 
     
Total:  311,520Number of Employees 311,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    80,708 tons    7,500    10.8    180    3,599 SC$    2,114 SC$
Electric Power    660 million kwhs    175    3.8    186    814,271 SC$    434,700 SC$
Factory Maintenance    1,346 units    104    12.9    175    961,883 SC$    558,700 SC$
High Tech Services    31,513 units    4,500    7    180    2,945 SC$    1,676 SC$
Potassium    2,372,121 tons    335,000    7.1    180    5,072 SC$    2,970 SC$
Robotics    544 units    76    7.2    181    468,623 SC$    258,210 SC$
Services    32,050 units    4,500    7.1    182    2,261 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Corn 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Glenda

Back to main country page

Image  

Back to my home page