Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 11 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shuttle Maintenance 002

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 11 5117 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.83 GC 
Located in:     Panacea 
Controlled by:     Panacea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,317.97M SC$ 
Cash Available Now  145,693.82M SC$Corporate cash
     
Products Sold Last Year  37,502.35M SC$ 
Profit Last Year  6,376.33M SC$ 
Net Profit Last Year  1,025.05M SC$ 
Products Sold Last Month  3,245.84M SC$ 
Profit Last Month  653.00M SC$Profit
Net Profit Last Month  242.26M SC$Net Profit
Assets  225,542.91M SC$Corporate assets
Market Value  207,424.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  55,620.86M SC$Value of materials
Production Last Month  45.61Production for the month
Production Level Last Month  121.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  187Quality Index
Quality of the Product  170.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,486.14M SC$ 
     
Salaries Paid  -1,333.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -170.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -177.97M SC$Tax payments
Profit Payment Paid  -465.52M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,245.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,375.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  140.7Price earning ratio
Share Price  2,074.25  SC$Share price
Earning per Share In Recent Period  14.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,317.97M SC$   
Salaries Paid     1,333.19M SC$Salary Cost
Raw Materials Used     1,036.52M SC$Cost of Material used
Fixed Property Cost     170.35M SC$Fixed Cost
Maintenance Products Used     52.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,317.97M SC$  2,592.56M SC$ 
Year to Date
Income   Cost  
13,127.60M   
   5,334.17M 
   4,142.90M 
   683.66M 
   210.86M 
   0.00M 
   0.00M 
13,127.60M  10,371.58M 
Last Year
Income   Cost  
37,502.35M   
   15,999.69M 
   12,399.94M 
   2,085.11M 
   641.28M 
   0.00M 
   0.00M 
37,502.35M  31,126.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  26,500 
Medium Level Worker  59,000  59,000  34,500 
High Level Worker  55,000  55,000  40,000 
Low Level Manager  19,700  19,700  50,000 
Medium Level Manager  8,500  8,500  66,000 
High Level Manager  6,000  6,000  82,500 
Executive  2,030  2,030  172,500 
High Tech Engineer  67,400  67,400  66,500 
High Tech Senior  23,900  23,900  105,000 
High Tech Executive  2,500  2,500  210,000 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    934,296 tons    15,000    62.3    121    3,940 SC$    3,383 SC$
Computers    580,008 systems    10,000    58    124    3,395 SC$    2,643 SC$
Electric Components    995,928 units    15,000    66.4    121    2,537 SC$    2,114 SC$
Electric Power    23,664 million kwhs    425    55.7    121    521,640 SC$    434,700 SC$
Electronic Components    893,037 units    15,000    59.5    123    1,986 SC$    1,646 SC$
Factory Maintenance    5,851 units    87    67.3    120    670,440 SC$    558,700 SC$
High Tech Services    835,916 units    12,500    66.9    120    2,011 SC$    1,676 SC$
Industrial Equipment    1,383,663 units    20,000    69.2    121    2,702 SC$    2,235 SC$
Robotics    4,862 units    76    64    120    309,852 SC$    258,210 SC$
Services    414,722 units    7,500    55.3    122    1,518 SC$    1,201 SC$
Shuttle Boosters    117 boosters    2    58.3    122    14.50M SC$    12.08M SC$
Shuttle Components    14,640 Components    225    65.1    123    1.20M SC$    966,400 SC$
Solid Missile Fuel    4,095 units    80    51.2    123    12,167 SC$    9,815 SC$
Steel    775,399 tons    10,000    77.5    124    5,424 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  46.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Set price to 371% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Panacea

Back to main country page

Image  

Back to my home page