Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 9 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Papana

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 69.60
Cash:    1.03T SC$ Cash Available
Profit/Loss:    -13.14B SC$ Total Profit This Month
Total Assets:    20.19T SC$ Total State Assets
  
Country Assets
Population:    30,267,700 Total Population
Migration:    5  
Corporations:    29 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Blue River Navy Vessels Mainte

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 9 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.51 GC 
Located in:     The Democratic Union of Papana 
Controlled by:     The Democratic Union of Papana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,095.55M SC$ 
Cash Available Now  118,303.94M SC$Corporate cash
     
Products Sold Last Year  59,263.38M SC$ 
Profit Last Year  9,311.84M SC$ 
Net Profit Last Year  4,888.72M SC$ 
Products Sold Last Month  9,053.05M SC$ 
Profit Last Month  2,278.09M SC$Profit
Net Profit Last Month  1,196.00M SC$Net Profit
Assets  195,322.30M SC$Corporate assets
Market Value  317,470.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,937.66M SC$Value of materials
Production Last Month  6,118.78Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,405.50M SC$ 
     
Salaries Paid  -824.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,530.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -683.43M SC$Tax payments
Profit Payment Paid  -797.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,053.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,413.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.9Price earning ratio
Share Price  3,174.71  SC$Share price
Earning per Share In Recent Period  40.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,095.55M SC$   
Salaries Paid     824.14M SC$Salary Cost
Raw Materials Used     5,659.18M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,095.55M SC$  6,795.50M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
59,263.38M   
   9,890.37M 
   36,665.98M 
   2,505.24M 
   889.95M 
   0.00M 
   0.00M 
59,263.38M  49,951.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  7,200  7,200  49,005 
Executive  3,000  3,000  102,465 
High Tech Engineer  69,000  69,000  39,501 
High Tech Senior  15,500  15,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.71 destroyers    0.05    14.2    189    659.90M SC$    405.60M SC$
Factory Maintenance    568 units    114    5    180    967,626 SC$    558,700 SC$
High Tech Services    36,819 units    5,000    7.4    180    2,868 SC$    1,676 SC$
Aircraft Carriers    0.71 carriers    0.05    14.2    186    1.88B SC$    1.20B SC$
Anti Tank Missiles    138 missiles    32    4.3    180    7.73M SC$    2.60M SC$
Attack Destroyers    2 destroyers    0.09    18.8    185    5.19B SC$    2.75B SC$
Submarines    0.60 submarines    0.09    7.1    180    4.53B SC$    2.24B SC$
Attack Destroyer Torpedoes    290 torpedoes    28    10.6    182    11.83M SC$    6.42M SC$
Navy Base    0.71 bases    0.05    14.2    182    2.05B SC$    1.20B SC$
Guided Missiles Frigates    1 frigates    0.10    12    188    5.62B SC$    2.97B SC$
Helicopter Carriers    0.71 carriers    0.05    14.2    180    1.34B SC$    1.14B SC$
Attack Boats    11 boats    0.75    14.5    184    580.12M SC$    194.79M SC$
Navy Helicopter Missiles    12 missiles    3    4.7    185    2.73M SC$    2.31M SC$
Seals Units    13 units    2    5.6    182    799.26M SC$    437.90M SC$
Supply Ships    0.25 ships    0.06    4.1    180    7.84B SC$    2.69B SC$
Robotics    1,324 units    153    8.7    180    461,508 SC$    258,210 SC$
Services    52,859 units    5,000    10.6    180    2,208 SC$    1,238 SC$
Cruise Missiles Ships    0.98 cruisers    0.06    17.8    188    928.27M SC$    780.00M SC$
Cruise Missiles Ship Based    35 missiles    3    13.9    181    113.79M SC$    69.77M SC$
Trucks    435 trucks    35    12.4    180    4.71M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Papana

Back to main country page

 

Back to my home page