Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 22 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
narciss Shuttle Maintenance
Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  23.17M SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 22 5194 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.61 GC 
Located in:     The Democratic Union of Balata Dos 
Controlled by:     narcisse extortion division 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,511.46M SC$ 
Cash Available Now  47,129.19M SC$Corporate cash
     
Products Sold Last Year  8,338.69M SC$ 
Profit Last Year  -9,613.62M SC$ 
Net Profit Last Year  -9,613.62M SC$ 
Products Sold Last Month  7,298.27M SC$ 
Profit Last Month  5,886.07M SC$Profit
Net Profit Last Month  5,886.07M SC$Net Profit
Assets  90,004.16M SC$Corporate assets
Market Value  178,742.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,810.75M SC$Value of materials
Production Last Month  22.86Production for the month
Production Level Last Month  99.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,283.90M SC$ 
     
Salaries Paid  -248.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,386.67M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -74.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,298.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,684.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,787.43  SC$Share price
Earning per Share In Recent Period  -27.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,511.46M SC$   
Salaries Paid     248.72M SC$Salary Cost
Raw Materials Used     904.53M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     72.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,386.67M SC$ 
Total:  1,511.46M SC$  2,800.66M SC$ 
Year to Date
Income   Cost  
8,472.74M   
   746.41M 
   2,714.02M 
   563.84M 
   204.78M 
   0.00M 
   289.37M 
8,472.74M  4,518.43M 
Last Year
Income   Cost  
8,338.69M   
   2,985.14M 
   10,769.65M 
   2,257.97M 
   867.37M 
   0.00M 
   1,072.18M 
8,338.69M  17,952.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 175.0. The target salary index for this corporation is 175.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  15,000  15,000  9,275 
Medium Level Worker  19,250  19,250  12,075 
High Level Worker  23,750  23,750  14,000 
Low Level Manager  11,750  11,750  17,500 
Medium Level Manager  6,875  6,875  23,100 
High Level Manager  4,325  4,325  28,875 
Executive  1,050  1,050  60,375 
High Tech Engineer  52,250  52,250  23,275 
High Tech Senior  11,975  11,975  36,750 
High Tech Executive  975  975  73,500 
     
Total:  147,200Number of Employees 147,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    33,918 tons    7,500    4.5    227    7,055 SC$    3,140 SC$
Computers    43,635 systems    5,000    8.7    222    4,641 SC$    2,114 SC$
Electric Components    210,264 units    7,500    28    291    5,490 SC$    1,812 SC$
Electric Power    11,403 million kwhs    100    114    281    151,725 SC$    67,349 SC$
Electronic Components    42,496 units    5,000    8.5    222    3,311 SC$    1,510 SC$
Factory Maintenance    938 units    99    9.5    230    680,368 SC$    328,874 SC$
High Tech Services    30,432 units    5,000    6.1    223    3,494 SC$    1,387 SC$
Industrial Equipment    66,231 units    7,500    8.8    231    3,739 SC$    1,661 SC$
Robotics    1,371 units    95    14.5    252    537,101 SC$    237,070 SC$
Services    187,733 units    5,000    37.5    285    3,525 SC$    1,163 SC$
Shuttle Boosters    12 boosters    1    11.9    228    8.91M SC$    4.09M SC$
Shuttle Components    2,352 Components    250    9.4    230    2.17M SC$    951,300 SC$
Solid Missile Fuel    298 units    25    11.9    224    19,849 SC$    9,060 SC$
Steel    72,355 tons    5,000    14.5    300    9,844 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  2.00 
Product in Stock but not Offered on the Market  22.90 
Product Retained Each Month For Contracts  23.00 
Maximum Production Capacity Per Month  23 
Estimated Production This Month  23 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 102% of the market price and increase by 7% every month that the product is not delivered.
Image  

Back to list of corporations owned by narcisse extortion division

Back to main enterprise page
Image  

Back to my home page