Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 21 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merdamo Cars
Product:     Cars 
Latest Market Price:  Market Price  57,328 SC$ per car 
Corporation Type:     state corporation 
Founded:     December 21 5275 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.71 GC 
Located in:     The Democratic Union of Balata Dos 
Controlled by:     The Democratic Union of Balata Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,741.46M SC$ 
Cash Available Now  42,810.63M SC$Corporate cash
     
Products Sold Last Year  54,707.34M SC$ 
Profit Last Year  15,203.40M SC$ 
Net Profit Last Year  7,981.78M SC$ 
Products Sold Last Month  5,401.01M SC$ 
Profit Last Month  1,714.45M SC$Profit
Net Profit Last Month  900.09M SC$Net Profit
Assets  63,751.11M SC$Corporate assets
Market Value  322,223.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,475.62M SC$Value of materials
Production Last Month  13,968.18Production for the month
Production Level Last Month  34.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,945.88M SC$ 
     
Salaries Paid  -748.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -193.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -514.34M SC$Tax payments
Profit Payment Paid  -600.06M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,401.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,928.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.6Price earning ratio
Share Price  3,222.23  SC$Share price
Earning per Share In Recent Period  72.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,741.46M SC$   
Salaries Paid     746.69M SC$Salary Cost
Raw Materials Used     887.34M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     63.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,741.46M SC$  1,906.48M SC$ 
Year to Date
Income   Cost  
16,174.02M   
   2,243.27M 
   8,000.26M 
   626.05M 
   179.92M 
   0.00M 
   0.00M 
16,174.02M  11,049.50M 
Last Year
Income   Cost  
54,707.34M   
   8,969.88M 
   27,348.21M 
   2,502.87M 
   682.97M 
   0.00M 
   0.00M 
54,707.34M  39,503.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  66,990  66,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  5,218  5,218  49,005 
Executive  2,303  2,303  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  12,014  12,014  62,370 
High Tech Executive  1,502  1,502  124,740 
     
Total:  322,098Number of Employees 322,098   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    15,320 tons    7,500    2    182    5,409 SC$    3,140 SC$
Batteries    1,029,751 units    80,000    12.9    181    6,438 SC$    3,549 SC$
Car Engines    287,062 engines    40,000    7.2    182    13,095 SC$    7,248 SC$
Car Parts    2,573,211 units    200,000    12.9    177    1,971 SC$    1,117 SC$
Carbon    49,650 tons    5,500    9    171    44,294 SC$    25,921 SC$
Chemicals    38,803 tons    7,500    5.2    182    2,721 SC$    1,510 SC$
Electric Components    149,569 units    25,000    6    187    3,428 SC$    1,812 SC$
Electric Power    2,580 million kwhs    250    10.3    186    115,351 SC$    67,349 SC$
Electronic Components    58,612 units    7,500    7.8    183    2,769 SC$    1,510 SC$
Factory Maintenance    558 units    119    4.7    186    569,496 SC$    328,874 SC$
High Tech Services    95,690 units    7,500    12.8    182    2,669 SC$    1,387 SC$
Lead    4,495 tons    3,500    1.3    180    80,480 SC$    46,690 SC$
Mobile Devices    46,452 devices    5,000    9.3    181    23,696 SC$    13,137 SC$
Plastics    69,274 tons    7,500    9.2    183    3,049 SC$    1,661 SC$
Robotics    915 units    178    5.1    184    439,838 SC$    237,070 SC$
Services    53,805 units    7,500    7.2    185    1,937 SC$    1,163 SC$
Steel    201,179 tons    15,000    13.4    175    5,670 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
694
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Balata Dos

Back to main country page
Image  

Back to my home page