Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 18 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Shinodo Machine Parts
Product:     Machine Parts 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 18 5353 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.78 GC 
Located in:     The Democratic Union of Balata Dos 
Controlled by:     The Democratic Union of Balata Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,688.04M SC$ 
Cash Available Now  49,728.23M SC$Corporate cash
     
Products Sold Last Year  36,507.56M SC$ 
Profit Last Year  11,430.67M SC$ 
Net Profit Last Year  6,443.33M SC$ 
Products Sold Last Month  3,674.87M SC$ 
Profit Last Month  1,335.05M SC$Profit
Net Profit Last Month  700.90M SC$Net Profit
Assets  59,188.22M SC$Corporate assets
Market Value  276,783.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,752.83M SC$Value of materials
Production Last Month  527,313.46Production for the month
Production Level Last Month  43.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,051.61M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,021.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -400.51M SC$Tax payments
Profit Payment Paid  -467.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,674.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,201.19M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.2Price earning ratio
Share Price  2,767.83  SC$Share price
Earning per Share In Recent Period  58.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,688.04M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     623.41M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     56.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,688.04M SC$  1,610.63M SC$ 
Year to Date
Income   Cost  
11,325.18M   
   2,166.57M 
   4,177.25M 
   626.12M 
   158.93M 
   0.00M 
   0.00M 
11,325.18M  7,128.87M 
Last Year
Income   Cost  
36,507.56M   
   8,665.94M 
   13,358.54M 
   2,504.32M 
   548.09M 
   0.00M 
   0.00M 
36,507.56M  25,076.89M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    66,803 tons    20,000    3.3    180    5,338 SC$    3,140 SC$
Carbon    19,350 tons    3,250    6    180    45,412 SC$    25,921 SC$
Electric Components    135,548 units    25,000    5.4    182    3,304 SC$    1,812 SC$
Electric Power    4,535 million kwhs    450    10.1    180    109,865 SC$    67,349 SC$
Electronic Components    602,766 units    62,500    9.6    182    2,756 SC$    1,510 SC$
Factory Maintenance    735 units    104    7.1    188    538,466 SC$    328,874 SC$
High Tech Services    245,489 units    25,000    9.8    180    2,794 SC$    1,387 SC$
Lead    8,082 tons    1,250    6.5    180    84,090 SC$    46,690 SC$
Mobile Devices    32,119 devices    4,000    8    181    23,605 SC$    13,137 SC$
Household Products    22,566 tons    2,000    11.3    186    10,695 SC$    5,738 SC$
Platinum    21 tons    2    9.5    180    110.97M SC$    62.79M SC$
Robotics    753 units    61    12.3    180    426,879 SC$    237,070 SC$
Rubber    35,301 tons    3,500    10.1    189    4,561 SC$    2,415 SC$
Services    179,396 units    15,000    12    184    2,165 SC$    1,163 SC$
Steel    140,552 tons    30,000    4.7    182    5,974 SC$    3,262 SC$
Zinc    8,274 tons    1,000    8.3    183    55,029 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Balata Dos

Back to main country page
Image  

Back to my home page