Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 28 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Danbury Cargo Shuttles
Product:     Cargo Shuttles 
Latest Market Price:  Market Price  10.23B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     June 28 5374 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.32 GC 
Located in:     La Republica del Mandra 
Controlled by:     La Republica del Mandra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  21,259.56M SC$ 
Cash Available Now  69,268.44M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -11,172.71M SC$ 
Net Profit Last Year  -11,172.71M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -5,017.08M SC$Profit
Net Profit Last Month  -5,017.08M SC$Net Profit
Assets  107,318.59M SC$Corporate assets
Market Value  31,126.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,132.40M SC$Value of materials
Production Last Month  0.36Production for the month
Production Level Last Month  101.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,680.45M SC$ 
     
Salaries Paid  -1,217.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -111.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -338.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,670.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  311.27  SC$Share price
Earning per Share In Recent Period  -202.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  21,259.56M SC$   
Salaries Paid     1,217.95M SC$Salary Cost
Raw Materials Used     3,712.58M SC$Cost of Material used
Fixed Property Cost     111.20M SC$Fixed Cost
Maintenance Products Used     73.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  21,259.56M SC$  5,114.82M SC$ 
Year to Date
Income   Cost  
0.00M   
   1,217.95M 
   3,624.45M 
   101.60M 
   73.09M 
   0.00M 
   0.00M 
0.00M  5,017.08M 
Last Year
Income   Cost  
0.00M   
   8,167.13M 
   2,589.05M 
   343.45M 
   73.09M 
   0.00M 
   0.00M 
0.00M  11,172.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  68,000  68,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  40,000  40,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  14,000  14,000  49,005 
Executive  9,700  9,700  102,465 
High Tech Engineer  96,000  96,000  39,501 
High Tech Senior  57,000  57,000  62,370 
High Tech Executive  9,200  9,200  124,740 
     
Total:  386,400Number of Employees 386,400   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,286 units    2,500    12.9    180    6,161 SC$    3,549 SC$
Computers    142,595 systems    7,500    19    183    3,837 SC$    2,114 SC$
Electric Power    3,102 million kwhs    400    7.8    180    166,924 SC$    97,680 SC$
Factory Maintenance    925 units    114    8.1    185    712,942 SC$    385,050 SC$
High Tech Services    35,143 units    7,500    4.7    181    2,922 SC$    1,616 SC$
Mobile Devices    16,965 devices    1,000    17    186    23,816 SC$    13,137 SC$
Robotics    823 units    151    5.5    189    448,919 SC$    237,070 SC$
Services    42,435 units    7,500    5.7    180    2,000 SC$    1,092 SC$
Shuttle Boosters    141 boosters    11    13.4    181    6.37M SC$    3.64M SC$
Shuttle Components    9,909 Components    1,050    9.4    183    830,381 SC$    547,828 SC$
Shuttle Engines    19 engines    2    9.1    184    520.16M SC$    369.63M SC$
Shuttle Extentions    52 extensions    3    18.6    181    247.60M SC$    148.84M SC$
Shuttle Fuselage    4 fuselages    0.35    11.4    180    314.22M SC$    270.40M SC$
Software    133,483 units    12,500    10.7    180    2,945 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.35 
Estimated Production This Month  0.35 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mandra

Back to main country page
Image  

Back to my home page