Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
La Republica del Mandra
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 90.41
Cash:    -63.35B SC$ Cash Available
Profit/Loss:    -6.25B SC$ Total Profit This Month
Total Assets:    14.95T SC$ Total State Assets
  
Country Assets
Population:    29,870,793 Total Population
Migration:    450  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Dorset Paper
Product:     Paper 
Latest Market Price:  Market Price  1,933 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 21 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.34 GC 
Located in:     La Republica del Mandra 
Controlled by:     La Republica del Mandra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,612.52M SC$ 
Cash Available Now  52,984.22M SC$Corporate cash
     
Products Sold Last Year  45,546.15M SC$ 
Profit Last Year  11,235.83M SC$ 
Net Profit Last Year  6,051.69M SC$ 
Products Sold Last Month  4,612.52M SC$ 
Profit Last Month  1,224.98M SC$Profit
Net Profit Last Month  643.12M SC$Net Profit
Assets  67,282.49M SC$Corporate assets
Market Value  290,078.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,910.92M SC$Value of materials
Production Last Month  1,131,016.28Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,591.78M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,165.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.49M SC$Tax payments
Profit Payment Paid  -428.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,612.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,371.70M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  2,900.78  SC$Share price
Earning per Share In Recent Period  54.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,612.52M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     2,480.34M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,612.52M SC$  3,389.76M SC$ 
Year to Date
Income   Cost  
9,225.02M   
   1,246.41M 
   4,954.54M 
   418.03M 
   154.70M 
   0.00M 
   0.00M 
9,225.02M  6,773.68M 
Last Year
Income   Cost  
45,546.15M   
   7,478.16M 
   23,486.90M 
   2,508.21M 
   837.04M 
   0.00M 
   0.00M 
45,546.15M  34,310.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  16,600  16,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  41,400  41,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  294,590Number of Employees 294,590   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    175,813 tons    50,000    3.5    180    2,662 SC$    1,510 SC$
Electric Power    8,326 million kwhs    750    11.1    183    179,375 SC$    97,680 SC$
Factory Maintenance    689 units    124    5.6    180    677,892 SC$    385,050 SC$
Gas    71,966 units    12,500    5.8    180    5,967 SC$    3,462 SC$
High Tech Services    117,743 units    25,000    4.7    184    3,000 SC$    1,616 SC$
Robotics    182 units    51    3.6    180    427,542 SC$    237,070 SC$
Services    109,459 units    25,000    4.4    180    1,931 SC$    1,163 SC$
Wood    3,857,251 tons    575,000    6.7    180    3,252 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Paper 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mandra

Back to main country page
 

Back to my home page