Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 22 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odell Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 22 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.43 GC 
Located in:     The Empire of Maderno 
Controlled by:     The Empire of Maderno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,983.83M SC$ 
Cash Available Now  164,219.66M SC$Corporate cash
     
Products Sold Last Year  47,355.15M SC$ 
Profit Last Year  16,601.50M SC$ 
Net Profit Last Year  8,715.79M SC$ 
Products Sold Last Month  4,123.88M SC$ 
Profit Last Month  1,526.98M SC$Profit
Net Profit Last Month  801.66M SC$Net Profit
Assets  204,353.44M SC$Corporate assets
Market Value  456,528.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,922.42M SC$Value of materials
Production Last Month  18,915.91Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,419.08M SC$ 
     
Salaries Paid  -737.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -537.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -458.09M SC$Tax payments
Profit Payment Paid  -534.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,123.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,066.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  4,565.29  SC$Share price
Earning per Share In Recent Period  74.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,983.83M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,554.86M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,983.83M SC$  2,596.41M SC$ 
Year to Date
Income   Cost  
36,197.01M   
   6,642.79M 
   13,905.97M 
   1,877.77M 
   846.79M 
   0.00M 
   0.00M 
36,197.01M  23,273.31M 
Last Year
Income   Cost  
47,355.15M   
   8,857.05M 
   18,237.59M 
   2,503.21M 
   1,155.79M 
   0.00M 
   0.00M 
47,355.15M  30,753.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    849 units    0    -    182    63,109 SC$    43,790 SC$
Chemicals    535,024 tons    40,000    13.4    185    3,902 SC$    2,114 SC$
Def Weapons Maintenance    198 units    30    6.6    180    18,413 SC$    10,260 SC$
Displays    18,802 displays    2,500    7.5    184    4,242 SC$    2,295 SC$
Electric Components    172,614 units    37,500    4.6    180    3,774 SC$    2,114 SC$
Electric Motors    42,474 units    3,000    14.2    186    5,312 SC$    2,839 SC$
Electric Power    4,204 million kwhs    575    7.3    180    687,675 SC$    392,600 SC$
Electronic Components    197,493 units    37,500    5.3    186    3,089 SC$    1,646 SC$
Factory Maintenance    931 units    104    9    181    1.01M SC$    558,700 SC$
High Tech Services    84,958 units    7,500    11.3    180    2,809 SC$    1,676 SC$
Industrial Equipment    218,641 units    37,500    5.8    180    4,001 SC$    2,235 SC$
Machine Parts    355,159 units    40,000    8.9    185    3,665 SC$    1,963 SC$
Mobile Devices    24,121 devices    2,000    12.1    185    28,386 SC$    15,402 SC$
Navy Vessels Maintenance    167 units    45    3.7    181    1.25M SC$    694,600 SC$
Off Weapons Maintenance    391 units    0    -    180    126,754 SC$    101,170 SC$
Household Products    52,770 tons    5,000    10.6    180    11,627 SC$    6,493 SC$
Robotics    541 units    151    3.6    186    479,878 SC$    258,210 SC$
Services    35,956 units    5,000    7.2    180    2,132 SC$    1,238 SC$
Str Weapons Maintenance    30 units    0    -    180    1.77M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Maderno

Back to main country page

Image  

Back to my home page