Simcountry: Corporation page for: Belpa Computers

Belpa Computers

Product:				Computers
Latest Market Price:				1,648 SC$ per system
Corporation Type:				private corporation
Founded:				August 26 3771
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				43.05 GC
Located in:				DanNation
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,739.11M SC$
Cash Available Now		100,300.16M SC$

Products Sold Last Year		67,170.79M SC$
Profit Last Year		15,936.71M SC$
Net Profit Last Year		15,936.71M SC$
Products Sold Last Month		4,885.62M SC$
Profit Last Month		790.91M SC$
Net Profit Last Month		790.91M SC$
Assets		172,894.09M SC$
Market Value		1,011,751.62M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		39,507.33M SC$
Production Last Month		1,008,558.37
Production Level Last Month		118.70 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		118.65

Cash Flow Data

Cash at start of previous month		95,573.06M SC$

Salaries Paid		-849.43M SC$
Interest Paid		0.00M SC$
Country Resources Used		-928.27M SC$
Fixed Property Cost		-187.49M SC$
Maintenance Products Bought		-167.34M SC$
Raw Materials Bought		-1,236.45M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		-163.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,885.62M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		96,926.62M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		86.1
Share Price		10,117.52 SC$
Earning per Share In Recent Period		117.57 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,739.11M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,954.56M SC$
Fixed Property Cost		187.49M SC$
Maintenance Products Used		160.24M SC$
Interest on Loans		0.00M SC$
Country Resources Used		928.27M SC$
Total:	4,739.11M SC$	4,079.08M SC$

Year to Date

Income		Cost
47,417.99M
		7,638.54M
		17,423.63M
		1,688.74M
		1,442.18M
		0.00M
		9,100.93M
47,417.99M		37,294.02M

Last Year

Income		Cost
67,170.79M
		10,185.93M
		23,963.67M
		2,255.39M
		1,922.91M
		0.00M
		12,906.17M
67,170.79M		51,234.08M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	217,562	displays	10,000	21.8	215	4,684 SC$	2,249 SC$
Electric Components	1,077,614	units	65,000	16.6	292	5,494 SC$	1,812 SC$
Electric Power	15,409	million kwhs	625	24.7	212	208,426 SC$	97,680 SC$
Electronic Components	1,297,776	units	65,000	20	294	4,578 SC$	1,510 SC$
Factory Maintenance	4,184	units	144	29.1	289	1.17M SC$	385,050 SC$
High Tech Services	178,219	units	10,000	17.8	295	4,899 SC$	1,616 SC$
Iron	52,261	tons	2,500	20.9	218	5,040 SC$	2,254 SC$
Mobile Devices	249,867	devices	10,000	25	208	29,341 SC$	13,137 SC$
Robotics	6,016	units	220	27.4	282	718,796 SC$	237,070 SC$
Services	174,200	units	7,500	23.2	292	3,217 SC$	1,029 SC$
Software	2,365,203	units	70,000	33.8	266	4,450 SC$	1,512 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.65

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip