Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 3 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay DWM

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 3 4392 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     53.33 GC 
Located in:     La Republica del Penico las 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  97,850.44M SC$Corporate cash
     
Products Sold Last Year  164,670.02M SC$ 
Profit Last Year  31,654.56M SC$ 
Net Profit Last Year  22,158.19M SC$ 
Products Sold Last Month  13,739.43M SC$ 
Profit Last Month  2,128.32M SC$Profit
Net Profit Last Month  1,489.83M SC$Net Profit
Assets  262,957.33M SC$Corporate assets
Market Value  1,253,189.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  108,103.65M SC$Value of materials
Production Last Month  487,608.30Production for the month
Production Level Last Month  114.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  101,124.01M SC$ 
     
Salaries Paid  -1,102.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -2,610.49M SC$ 
Fixed Property Cost  -187.79M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -41.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -638.50M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  13,739.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,089.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  68.6Price earning ratio
Share Price  1,566.49  SC$Share price
Earning per Share In Recent Period  22.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,102.74M SC$Salary Cost
Raw Materials Used     7,464.88M SC$Cost of Material used
Fixed Property Cost     187.79M SC$Fixed Cost
Maintenance Products Used     189.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     2,610.49M SC$ 
Total:  0.00M SC$  11,555.70M SC$ 
Year to Date
Income   Cost  
96,292.14M   
   7,719.84M 
   52,342.49M 
   1,313.66M 
   1,328.61M 
   0.00M 
   18,296.24M 
96,292.14M  81,000.83M 
Last Year
Income   Cost  
164,670.02M   
   13,234.19M 
   83,971.90M 
   2,254.87M 
   2,277.62M 
   0.00M 
   31,276.88M 
164,670.02M  133,015.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,500  84,500  21,200 
Medium Level Worker  54,750  54,750  27,600 
High Level Worker  52,500  52,500  32,000 
Low Level Manager  23,850  23,850  40,000 
Medium Level Manager  11,625  11,625  52,800 
High Level Manager  8,875  8,875  66,000 
Executive  2,875  2,875  138,000 
High Tech Engineer  73,000  73,000  53,200 
High Tech Senior  16,725  16,725  84,000 
High Tech Executive  2,450  2,450  168,000 
     
Total:  331,150Number of Employees 331,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    1,579 units    120    13.2    208    197,722 SC$    95,271 SC$
Anti Aircraft Missile Batteries    44 batteries    5    9.7    218    87.24M SC$    37.75M SC$
Armored Vehicles    167 vehicles    9    18.5    218    65.49M SC$    29.45M SC$
Jeeps    8 jeeps    0    -    213    58.30M SC$    20.00M SC$
Light Artillery    116 cannons    6    19.4    218    86.70M SC$    37.75M SC$
Light Tanks    152 tanks    8    19.6    216    86.36M SC$    38.36M SC$
Missile Interceptor Batteries    63 batteries    5    14    209    65.42M SC$    30.20M SC$
Navy Missile Interceptor Batteries    213 batteries    10    21.3    218    86.82M SC$    37.75M SC$
Navy Missile Batteries    194 batteries    11    18    215    88.53M SC$    39.26M SC$
Nuclear Defense Batteries    12 batteries    1    10.3    218    1.55B SC$    755.00M SC$
Defensive Missile Batteries    52 batteries    5    11.5    208    64.62M SC$    30.20M SC$
Factory Maintenance    13,110 units    114    115    298    1.69M SC$    558,700 SC$
High Tech Services    73,466 units    5,000    14.7    296    5,082 SC$    1,676 SC$
Robotics    1,084 units    128    8.5    210    564,438 SC$    258,210 SC$
Services    73,687 units    5,000    14.7    296    3,305 SC$    1,128 SC$
Trucks    397 trucks    20    19.9    216    5.85M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  487,609.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 500% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page