Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 19 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Factory Maintenance Un

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 19 3002 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.83 GC 
Located in:     La Republica del Suporia 
Controlled by:     Andy in business 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,320.11M SC$ 
Cash Available Now  60,687.99M SC$Corporate cash
     
Products Sold Last Year  64,192.78M SC$ 
Profit Last Year  5,499.66M SC$ 
Net Profit Last Year  2,309.86M SC$ 
Products Sold Last Month  5,464.90M SC$ 
Profit Last Month  564.63M SC$Profit
Net Profit Last Month  237.15M SC$Net Profit
Assets  131,352.92M SC$Corporate assets
Market Value  231,108.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,328.95M SC$Value of materials
Production Last Month  3,658.10Production for the month
Production Level Last Month  118.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  263.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  118.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,360.01M SC$ 
     
Salaries Paid  -1,358.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,038.33M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -456.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -169.39M SC$Tax payments
Profit Payment Paid  -316.19M SC$ 
Upgrades Bought  -415.91M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,464.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,882.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  107.1Price earning ratio
Share Price  2,311.08  SC$Share price
Earning per Share In Recent Period  21.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,320.11M SC$   
Salaries Paid     1,356.52M SC$Salary Cost
Raw Materials Used     2,225.98M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     98.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,038.33M SC$ 
Total:  5,320.11M SC$  4,907.68M SC$ 
Year to Date
Income   Cost  
5,464.90M   
   1,358.07M 
   2,225.57M 
   188.08M 
   98.72M 
   0.00M 
   1,029.83M 
5,464.90M  4,900.27M 
Last Year
Income   Cost  
64,192.78M   
   16,281.31M 
   26,766.86M 
   2,259.76M 
   1,205.90M 
   0.00M 
   12,179.29M 
64,192.78M  58,693.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  26,500 
Medium Level Worker  51,750  51,750  34,500 
High Level Worker  37,500  37,500  40,000 
Low Level Manager  20,375  20,375  50,000 
Medium Level Manager  15,400  15,400  66,000 
High Level Manager  7,375  7,375  82,500 
Executive  2,575  2,575  172,500 
High Tech Engineer  83,625  83,625  66,500 
High Tech Senior  18,100  18,100  105,000 
High Tech Executive  2,550  2,550  210,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    118,746 units    4,000    29.7    190    5,222 SC$    2,718 SC$
Books And Newspapers    561,023 units    22,500    24.9    187    3,689 SC$    1,993 SC$
Building Materials    548,118 units    25,000    21.9    186    3,904 SC$    2,114 SC$
Computers    180,574 systems    10,000    18.1    189    4,898 SC$    2,643 SC$
Electric Components    703,607 units    25,000    28.1    189    4,059 SC$    2,114 SC$
Electric Power    11,906 million kwhs    500    23.8    189    835,415 SC$    434,700 SC$
Electronic Components    624,904 units    25,000    25    188    3,015 SC$    1,646 SC$
Factory Maintenance    2,075 units    95    21.8    186    1.05M SC$    558,700 SC$
High Tech Services    634,190 units    20,000    31.7    195    3,251 SC$    1,676 SC$
Industrial Equipment    396,989 units    25,000    15.9    188    4,315 SC$    2,235 SC$
Mercury    20,321 tons    900    22.6    195    56,839 SC$    29,700 SC$
Mobile Devices    71,107 devices    3,000    23.7    197    31,868 SC$    15,704 SC$
Household Products    49,586 tons    2,000    24.8    187    12,373 SC$    6,493 SC$
Robotics    2,696 units    251    10.7    194    512,357 SC$    258,210 SC$
Services    228,245 units    10,000    22.8    186    2,282 SC$    1,238 SC$
Software    426,729 units    15,000    28.4    189    3,762 SC$    2,023 SC$
Trucks    1,266 trucks    100    12.7    191    5.20M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 263% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Andy in business

Back to main enterprise page

Image  

Back to my home page