Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 18 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Buzau Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  592,013 SC$ per Component 
Corporation Type:     private corporation 
Founded:     June 18 4542 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.75 GC 
Located in:     The Commonwealth of Melodo 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,844.50M SC$ 
Cash Available Now  111,606.98M SC$Corporate cash
     
Products Sold Last Year  41,538.35M SC$ 
Profit Last Year  -2,415.19M SC$ 
Net Profit Last Year  -2,618.52M SC$ 
Products Sold Last Month  2,770.35M SC$ 
Profit Last Month  -599.92M SC$Profit
Net Profit Last Month  -599.92M SC$Net Profit
Assets  157,920.60M SC$Corporate assets
Market Value  276,036.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,465.48M SC$Value of materials
Production Last Month  1,689.62Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,637.51M SC$ 
     
Salaries Paid  -1,087.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -76.36M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,980.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,770.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,866.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,760.36  SC$Share price
Earning per Share In Recent Period  -34.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,844.50M SC$   
Salaries Paid     1,087.97M SC$Salary Cost
Raw Materials Used     1,792.02M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     213.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     76.36M SC$ 
Total:  2,844.50M SC$  3,357.67M SC$ 
Year to Date
Income   Cost  
5,663.53M   
   2,176.57M 
   3,556.96M 
   376.50M 
   426.40M 
   0.00M 
   663.35M 
5,663.53M  7,199.78M 
Last Year
Income   Cost  
41,538.35M   
   13,056.31M 
   19,008.90M 
   2,262.24M 
   2,432.89M 
   0.00M 
   7,193.20M 
41,538.35M  43,953.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  21,730 
Medium Level Worker  65,500  65,500  28,290 
High Level Worker  39,750  39,750  32,800 
Low Level Manager  20,000  20,000  41,000 
Medium Level Manager  10,250  10,250  54,120 
High Level Manager  6,100  6,100  67,650 
Executive  2,175  2,175  141,450 
High Tech Engineer  73,750  73,750  54,530 
High Tech Senior  17,750  17,750  86,100 
High Tech Executive  3,625  3,625  172,200 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    232,180 tons    25,000    9.3    225    4,797 SC$    2,114 SC$
Electric Components    284,757 units    20,000    14.2    240    5,166 SC$    2,030 SC$
Electric Power    3,810 million kwhs    675    5.6    289    1.26M SC$    434,700 SC$
Electronic Components    267,854 units    20,000    13.4    300    4,880 SC$    1,646 SC$
Factory Maintenance    1,219 units    144    8.5    265    1.54M SC$    558,700 SC$
Glass    21,234 tons    2,000    10.6    216    4,573 SC$    2,174 SC$
High Tech Services    160,056 units    25,000    6.4    301    4,819 SC$    1,676 SC$
Industrial Equipment    256,535 units    20,000    12.8    258    4,614 SC$    1,801 SC$
Machine Parts    87,936 units    20,000    4.4    303    5,919 SC$    2,023 SC$
Household Products    21,558 tons    3,000    7.2    268    17,857 SC$    6,493 SC$
Robotics    549 units    95    5.8    225    630,239 SC$    258,210 SC$
Services    71,060 units    12,500    5.7    301    3,594 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page