Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 27 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Calhan Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     January 27 5141 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.31 GC 
Located in:     The Empire of Wadno 
Controlled by:     The Empire of Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,261.08M SC$ 
Cash Available Now  106,291.68M SC$Corporate cash
     
Products Sold Last Year  48,829.81M SC$ 
Profit Last Year  10,153.13M SC$ 
Net Profit Last Year  5,330.39M SC$ 
Products Sold Last Month  4,055.72M SC$ 
Profit Last Month  843.20M SC$Profit
Net Profit Last Month  442.68M SC$Net Profit
Assets  149,144.33M SC$Corporate assets
Market Value  289,209.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,424.77M SC$Value of materials
Production Last Month  114,979.21Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,708.77M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -252.96M SC$Tax payments
Profit Payment Paid  -295.12M SC$ 
Upgrades Bought  -202.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,055.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,030.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.2Price earning ratio
Share Price  2,892.10  SC$Share price
Earning per Share In Recent Period  48.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,261.08M SC$   
Salaries Paid     774.04M SC$Salary Cost
Raw Materials Used     2,149.34M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,261.08M SC$  3,262.27M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
48,829.81M   
   9,297.39M 
   25,291.53M 
   2,504.60M 
   1,583.16M 
   0.00M 
   0.00M 
48,829.81M  38,676.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,360  66,360  15,741 
Medium Level Worker  33,530  33,530  20,493 
High Level Worker  22,960  22,960  23,760 
Low Level Manager  18,045  18,045  29,700 
Medium Level Manager  11,235  11,235  39,204 
High Level Manager  6,325  6,325  49,005 
Executive  3,415  3,415  102,465 
High Tech Engineer  90,565  90,565  39,501 
High Tech Senior  20,335  20,335  62,370 
High Tech Executive  3,498  3,498  124,740 
     
Total:  276,268Number of Employees 276,268   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    111,453 units    12,500    8.9    180    2,951 SC$    1,691 SC$
Aluminum    27,005 tons    5,000    5.4    180    5,596 SC$    3,383 SC$
Copper    22,286 tons    7,000    3.2    184    5,927 SC$    3,218 SC$
Displays    45,055 displays    4,500    10    188    3,675 SC$    2,214 SC$
Electric Components    252,613 units    45,000    5.6    181    3,801 SC$    2,114 SC$
Electric Power    2,352 million kwhs    600    3.9    180    745,572 SC$    434,700 SC$
Electronic Components    543,394 units    65,000    8.4    180    2,717 SC$    1,646 SC$
Factory Maintenance    1,260 units    144    8.8    180    971,814 SC$    558,700 SC$
Glass    28,660 tons    6,000    4.8    182    3,934 SC$    2,174 SC$
Gold    16 tons    2    7.8    180    161.35M SC$    90.75M SC$
High Tech Services    82,725 units    15,000    5.5    180    2,846 SC$    1,676 SC$
Plastics    56,215 tons    12,500    4.5    180    3,064 SC$    1,706 SC$
Robotics    1,145 units    153    7.5    180    459,560 SC$    258,210 SC$
Services    143,664 units    15,000    9.6    180    1,939 SC$    1,238 SC$
Silver    163 tons    30    5.4    180    3.21M SC$    1.86M SC$
Software    1,349,516 units    125,000    10.8    180    3,502 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Wadno

Back to main country page
Image  

Back to my home page