Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 13 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzor Interceptor Missiles

Product:     Interceptor Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     public corporation 
Founded:     October 13 4722 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.15 GC 
Located in:     La Republica del Lozona 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,143.02M SC$ 
Cash Available Now  167,549.45M SC$Corporate cash
     
Products Sold Last Year  50,608.67M SC$ 
Profit Last Year  17,249.31M SC$ 
Net Profit Last Year  7,074.52M SC$ 
Products Sold Last Month  4,176.63M SC$ 
Profit Last Month  1,420.10M SC$Profit
Net Profit Last Month  994.07M SC$Net Profit
Assets  218,981.90M SC$Corporate assets
Market Value  262,056.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,155.70M SC$Value of materials
Production Last Month  2,256.04Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  330.5Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  110.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,897.09M SC$ 
     
Salaries Paid  -485.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -793.56M SC$ 
Fixed Property Cost  -187.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,583.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -426.03M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,176.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,597.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  34.6Price earning ratio
Share Price  655.14  SC$Share price
Earning per Share In Recent Period  18.13  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,143.02M SC$   
Salaries Paid     485.74M SC$Salary Cost
Raw Materials Used     1,143.58M SC$Cost of Material used
Fixed Property Cost     187.26M SC$Fixed Cost
Maintenance Products Used     144.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     793.56M SC$ 
Total:  4,143.02M SC$  2,754.93M SC$ 
Year to Date
Income   Cost  
16,719.81M   
   1,942.95M 
   4,574.96M 
   749.65M 
   579.17M 
   0.00M 
   3,178.82M 
16,719.81M  11,025.55M 
Last Year
Income   Cost  
50,608.67M   
   5,828.99M 
   13,891.97M 
   2,252.70M 
   1,774.92M 
   0.00M 
   9,610.77M 
50,608.67M  33,359.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,900 
Medium Level Worker  46,000  46,000  20,700 
High Level Worker  15,000  15,000  24,000 
Low Level Manager  9,800  9,800  30,000 
Medium Level Manager  5,650  5,650  39,600 
High Level Manager  2,890  2,890  49,500 
Executive  1,220  1,220  103,500 
High Tech Engineer  42,800  42,800  39,900 
High Tech Senior  9,250  9,250  63,000 
High Tech Executive  1,200  1,200  126,000 
     
Total:  214,810Number of Employees 214,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    16,615 tons    2,500    6.6    300    10,069 SC$    3,321 SC$
Ammunition Components    40,515 units    3,000    13.5    217    108,036 SC$    49,075 SC$
Chemicals    149,014 tons    15,000    9.9    216    4,614 SC$    2,114 SC$
Computers    164,881 systems    12,500    13.2    217    5,904 SC$    2,643 SC$
Electric Power    2,223 million kwhs    250    8.9    211    898,137 SC$    418,500 SC$
Electronic Components    610,598 units    50,000    12.2    213    3,536 SC$    1,646 SC$
Factory Maintenance    510 units    124    4.1    209    1.17M SC$    558,700 SC$
High Tech Services    179,287 units    15,000    12    215    3,641 SC$    1,676 SC$
Industrial Equipment    43,935 units    7,500    5.9    210    4,691 SC$    2,235 SC$
Robotics    659 units    46    14.3    219    571,997 SC$    258,210 SC$
Services    177,536 units    15,000    11.8    213    2,580 SC$    1,233 SC$
Steel    5,802 tons    1,000    5.8    211    9,173 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,050 
Estimated Production This Month  2,050 
Image  

Trade Strategies

Sale Strategy Start at 321% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page