Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 11 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Norwan Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 11 5090 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.10 GC 
Located in:     The Independent State of Monto 
Controlled by:     The Independent State of Monto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,777.19M SC$ 
Cash Available Now  154,941.40M SC$Corporate cash
     
Products Sold Last Year  45,419.81M SC$ 
Profit Last Year  10,369.00M SC$ 
Net Profit Last Year  5,443.72M SC$ 
Products Sold Last Month  3,855.07M SC$ 
Profit Last Month  950.34M SC$Profit
Net Profit Last Month  498.93M SC$Net Profit
Assets  190,479.43M SC$Corporate assets
Market Value  331,280.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,662.49M SC$Value of materials
Production Last Month  3,189.25Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,034.13M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -630.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.10M SC$Tax payments
Profit Payment Paid  -332.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,855.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,594.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.9Price earning ratio
Share Price  3,312.80  SC$Share price
Earning per Share In Recent Period  50.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,777.19M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,789.23M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,777.19M SC$  2,921.36M SC$ 
Year to Date
Income   Cost  
7,633.45M   
   1,674.30M 
   3,567.04M 
   417.86M 
   171.97M 
   0.00M 
   0.00M 
7,633.45M  5,831.18M 
Last Year
Income   Cost  
45,419.81M   
   10,045.82M 
   21,461.85M 
   2,506.68M 
   1,036.46M 
   0.00M 
   0.00M 
45,419.81M  35,050.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    42,393 units    4,000    10.6    180    4,760 SC$    2,557 SC$
Books And Newspapers    178,142 units    22,500    7.9    180    3,521 SC$    1,993 SC$
Building Materials    256,639 units    25,000    10.3    180    2,555 SC$    1,603 SC$
Computers    112,818 systems    10,000    11.3    180    4,720 SC$    2,643 SC$
Electric Components    130,969 units    25,000    5.2    188    4,014 SC$    2,114 SC$
Electric Power    2,169 million kwhs    500    4.3    181    784,858 SC$    434,700 SC$
Electronic Components    143,116 units    25,000    5.7    185    3,011 SC$    1,646 SC$
Factory Maintenance    387 units    95    4.1    180    968,918 SC$    558,700 SC$
High Tech Services    155,955 units    20,000    7.8    181    2,870 SC$    1,676 SC$
Industrial Equipment    88,080 units    25,000    3.5    180    3,965 SC$    2,235 SC$
Mercury    7,815 tons    900    8.7    187    55,494 SC$    29,700 SC$
Mobile Devices    24,768 devices    3,000    8.3    180    27,846 SC$    15,704 SC$
Household Products    19,920 tons    2,000    10    180    11,214 SC$    6,493 SC$
Robotics    1,068 units    201    5.3    180    445,088 SC$    258,210 SC$
Services    61,726 units    10,000    6.2    180    1,953 SC$    1,197 SC$
Software    131,715 units    15,000    8.8    180    3,441 SC$    2,023 SC$
Trucks    629 trucks    100    6.3    180    4.71M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Monto

Back to main country page

Image  

Back to my home page