Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 15 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roslin Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 15 4716 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     45.35 GC 
Located in:     The United Kingdom of Luzon sur 
Controlled by:     The United Kingdom of Luzon sur 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,514.12M SC$ 
Cash Available Now  165,537.82M SC$Corporate cash
     
Products Sold Last Year  90,777.94M SC$ 
Profit Last Year  48,298.56M SC$ 
Net Profit Last Year  25,356.74M SC$ 
Products Sold Last Month  6,484.09M SC$ 
Profit Last Month  2,936.95M SC$Profit
Net Profit Last Month  1,541.90M SC$Net Profit
Assets  214,102.22M SC$Corporate assets
Market Value  1,065,652.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,245.54M SC$Value of materials
Production Last Month  1,531,816.18Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.40Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  6,381,680,705 
 
Cash Flow Data
Cash at start of previous month  158,861.81M SC$ 
     
Salaries Paid  -840.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,170.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -881.09M SC$Tax payments
Profit Payment Paid  -1,027.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,484.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,216.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.8Price earning ratio
Share Price  10,656.52  SC$Share price
Earning per Share In Recent Period  198.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,514.12M SC$   
Salaries Paid     841.05M SC$Salary Cost
Raw Materials Used     2,390.26M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,514.12M SC$  3,552.14M SC$ 
Year to Date
Income   Cost  
67,911.87M   
   8,410.32M 
   23,181.51M 
   2,084.42M 
   1,093.90M 
   0.00M 
   0.00M 
67,911.87M  34,770.15M 
Last Year
Income   Cost  
90,777.94M   
   10,092.88M 
   28,544.94M 
   2,499.47M 
   1,342.09M 
   0.00M 
   0.00M 
90,777.94M  42,479.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  128,000  128,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  12,100  12,100  39,204 
High Level Manager  5,650  5,650  49,005 
Executive  2,125  2,125  102,465 
High Tech Engineer  53,000  53,000  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,280  1,280  124,740 
     
Total:  390,055Number of Employees 390,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    999,910 tons    75,000    13.3    182    3,866 SC$    2,114 SC$
Computers    313,643 systems    25,000    12.5    183    4,881 SC$    2,643 SC$
Electric Power    9,642 million kwhs    1,250    7.7    180    757,262 SC$    434,700 SC$
Factory Maintenance    624 units    124    5    180    978,165 SC$    558,700 SC$
Gas    67,210 units    15,000    4.5    180    6,724 SC$    3,878 SC$
High Tech Services    212,115 units    25,000    8.5    180    2,918 SC$    1,676 SC$
Industrial Equipment    408,538 units    50,000    8.2    184    4,097 SC$    2,235 SC$
Household Products    243,900 tons    25,000    9.8    184    12,028 SC$    6,493 SC$
Robotics    489 units    41    11.9    187    487,284 SC$    258,210 SC$
Services    256,913 units    25,000    10.3    187    2,093 SC$    1,198 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Luzon sur

Back to main country page
Image  

Back to my home page