Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 20 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 20 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.21 GC 
Located in:     The Democratic Union of Sumarti 
Controlled by:     The Democratic Union of Sumarti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,253.77M SC$ 
Cash Available Now  49,753.46M SC$Corporate cash
     
Products Sold Last Year  51,231.28M SC$ 
Profit Last Year  19,052.74M SC$ 
Net Profit Last Year  10,002.69M SC$ 
Products Sold Last Month  4,253.77M SC$ 
Profit Last Month  1,551.52M SC$Profit
Net Profit Last Month  814.55M SC$Net Profit
Assets  61,884.46M SC$Corporate assets
Market Value  404,429.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,465.83M SC$Value of materials
Production Last Month  5,211.32Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,990.55M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,376.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -465.45M SC$Tax payments
Profit Payment Paid  -543.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,253.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,945.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.1Price earning ratio
Share Price  4,044.29  SC$Share price
Earning per Share In Recent Period  82.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,253.77M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,613.26M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     59.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,253.77M SC$  2,717.85M SC$ 
Year to Date
Income   Cost  
34,040.05M   
   6,697.21M 
   12,732.31M 
   1,664.97M 
   465.24M 
   0.00M 
   0.00M 
34,040.05M  21,559.73M 
Last Year
Income   Cost  
51,231.28M   
   10,046.74M 
   18,952.85M 
   2,484.20M 
   694.75M 
   0.00M 
   0.00M 
51,231.28M  32,178.54M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    43,312 units    4,000    10.8    186    6,484 SC$    3,549 SC$
Books And Newspapers    223,014 units    20,000    11.2    185    2,977 SC$    1,599 SC$
Building Materials    278,745 units    22,500    12.4    176    2,606 SC$    1,525 SC$
Computers    121,035 systems    10,000    12.1    183    3,896 SC$    2,114 SC$
Electric Components    113,459 units    22,500    5    180    3,116 SC$    1,812 SC$
Electric Power    1,915 million kwhs    200    9.6    186    183,907 SC$    97,680 SC$
Electronic Components    247,398 units    22,500    11    185    2,810 SC$    1,510 SC$
Factory Maintenance    1,042 units    95    11    180    670,807 SC$    385,050 SC$
High Tech Services    85,581 units    20,000    4.3    180    2,895 SC$    1,616 SC$
Industrial Equipment    275,399 units    22,500    12.2    188    3,154 SC$    1,661 SC$
Mercury    2,641 tons    900    2.9    180    56,202 SC$    33,005 SC$
Mobile Devices    30,664 devices    3,000    10.2    178    23,257 SC$    13,137 SC$
Household Products    21,870 tons    1,750    12.5    182    10,438 SC$    5,738 SC$
Robotics    762 units    201    3.8    181    424,052 SC$    237,070 SC$
Services    107,106 units    10,000    10.7    187    2,176 SC$    1,128 SC$
Software    47,080 units    15,000    3.1    185    2,894 SC$    1,767 SC$
Trucks    2,076 trucks    200    10.4    180    3.80M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1684
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Sumarti

Back to main country page
Image  

Back to my home page