Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 3 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merno Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 3 5149 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.37 GC 
Located in:     The United Kingdom of Padreno 
Controlled by:     The United Kingdom of Padreno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  69.78M SC$ 
Cash Available Now  62,508.22M SC$Corporate cash
     
Products Sold Last Year  41,309.84M SC$ 
Profit Last Year  9,828.29M SC$ 
Net Profit Last Year  5,908.17M SC$ 
Products Sold Last Month  3,899.89M SC$ 
Profit Last Month  1,032.46M SC$Profit
Net Profit Last Month  542.04M SC$Net Profit
Assets  104,164.23M SC$Corporate assets
Market Value  8,673.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,450.29M SC$Value of materials
Production Last Month  15,534.05Production for the month
Production Level Last Month  1.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,529.33M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -171.04M SC$Fixed Cost
Maintenance Products Bought  -860.81M SC$ 
Raw Materials Bought  -2,565.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.74M SC$Tax payments
Profit Payment Paid  -361.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,899.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,438.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  1.6Price earning ratio
Share Price  86.73  SC$Share price
Earning per Share In Recent Period  55.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  69.78M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     -45.98M SC$Cost of Material used
Fixed Property Cost     171.04M SC$Fixed Cost
Maintenance Products Used     94.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  69.78M SC$  942.02M SC$ 
Year to Date
Income   Cost  
11,765.95M   
   2,166.57M 
   5,738.91M 
   490.33M 
   287.10M 
   0.00M 
   0.00M 
11,765.95M  8,682.90M 
Last Year
Income   Cost  
41,309.84M   
   8,665.94M 
   20,375.33M 
   1,332.03M 
   1,108.26M 
   0.00M 
   0.00M 
41,309.84M  31,481.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    193,430 tons    20,000    9.7    182    5,948 SC$    3,383 SC$
Carbon    0 tons    3,250    -    180    50,388 SC$    28,050 SC$
Electric Components    257,990 units    25,000    10.3    184    3,920 SC$    2,114 SC$
Electric Power    4,768 million kwhs    450    10.6    180    769,537 SC$    434,700 SC$
Electronic Components    569,603 units    62,500    9.1    180    2,865 SC$    1,646 SC$
Factory Maintenance    1,137 units    103    11    183    1.02M SC$    558,700 SC$
High Tech Services    261,842 units    25,000    10.5    180    2,962 SC$    1,676 SC$
Lead    12,533 tons    1,250    10    180    75,035 SC$    42,075 SC$
Mobile Devices    38,498 devices    4,000    9.6    180    27,587 SC$    15,704 SC$
Household Products    16,750 tons    2,000    8.4    182    11,808 SC$    6,493 SC$
Platinum    23 tons    2    10.3    180    98.80M SC$    56.93M SC$
Robotics    861 units    61    14.1    181    469,344 SC$    258,210 SC$
Rubber    29,782 tons    3,500    8.5    189    4,775 SC$    2,640 SC$
Services    133,681 units    15,000    8.9    185    2,052 SC$    1,198 SC$
Steel    303,673 tons    30,000    10.1    182    7,812 SC$    4,334 SC$
Zinc    9,306 tons    1,000    9.3    187    61,691 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Padreno

Back to main country page

Image  

Back to my home page