Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 25 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 25 4964 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.58 GC 
Located in:     The United Kingdom of Padreno 
Controlled by:     The United Kingdom of Padreno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,004.61M SC$ 
Cash Available Now  164,427.89M SC$Corporate cash
     
Products Sold Last Year  48,409.78M SC$ 
Profit Last Year  12,095.04M SC$ 
Net Profit Last Year  6,349.89M SC$ 
Products Sold Last Month  4,003.42M SC$ 
Profit Last Month  938.47M SC$Profit
Net Profit Last Month  492.70M SC$Net Profit
Assets  205,569.49M SC$Corporate assets
Market Value  366,246.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,219.71M SC$Value of materials
Production Last Month  3,380.25Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,766.99M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,598.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.54M SC$Tax payments
Profit Payment Paid  -328.46M SC$ 
Upgrades Bought  -206.74M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,003.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,308.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  3,662.47  SC$Share price
Earning per Share In Recent Period  57.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,004.61M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,768.74M SC$Cost of Material used
Fixed Property Cost     209.50M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,004.61M SC$  2,900.44M SC$ 
Year to Date
Income   Cost  
28,097.69M   
   5,860.99M 
   13,271.18M 
   1,465.41M 
   590.15M 
   0.00M 
   0.00M 
28,097.69M  21,187.73M 
Last Year
Income   Cost  
48,409.78M   
   10,044.89M 
   22,738.08M 
   2,509.15M 
   1,022.64M 
   0.00M 
   0.00M 
48,409.78M  36,314.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    44,764 units    4,000    11.2    185    5,075 SC$    2,718 SC$
Books And Newspapers    310,729 units    22,500    13.8    187    3,746 SC$    1,993 SC$
Building Materials    145,260 units    25,000    5.8    180    3,607 SC$    2,114 SC$
Computers    59,943 systems    10,000    6    180    4,272 SC$    2,643 SC$
Electric Components    140,993 units    25,000    5.6    180    3,652 SC$    2,114 SC$
Electric Power    4,206 million kwhs    500    8.4    180    744,559 SC$    434,700 SC$
Electronic Components    205,483 units    25,000    8.2    185    3,035 SC$    1,646 SC$
Factory Maintenance    413 units    95    4.3    180    990,840 SC$    558,700 SC$
High Tech Services    121,493 units    20,000    6.1    180    2,871 SC$    1,676 SC$
Industrial Equipment    96,168 units    25,000    3.8    180    3,907 SC$    2,235 SC$
Mercury    5,763 tons    900    6.4    180    51,209 SC$    29,700 SC$
Mobile Devices    31,240 devices    3,000    10.4    180    27,575 SC$    15,704 SC$
Household Products    19,732 tons    2,000    9.9    188    12,269 SC$    6,493 SC$
Robotics    2,051 units    203    10.1    180    453,839 SC$    258,210 SC$
Services    61,193 units    10,000    6.1    183    1,995 SC$    1,238 SC$
Software    85,971 units    15,000    5.7    187    3,816 SC$    2,023 SC$
Trucks    589 trucks    100    5.9    180    4.63M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Padreno

Back to main country page

Image  

Back to my home page