Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 21 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Aluminum GDE
Product:     Aluminum 
Latest Market Price:  Market Price  3,140 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 21 5324 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     37.93 GC 
Located in:     Sabot 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,092.00M SC$ 
Cash Available Now  113,815.47M SC$Corporate cash
     
Products Sold Last Year  96,818.55M SC$ 
Profit Last Year  35,502.61M SC$ 
Net Profit Last Year  14,911.10M SC$ 
Products Sold Last Month  7,964.10M SC$ 
Profit Last Month  2,859.63M SC$Profit
Net Profit Last Month  1,201.04M SC$Net Profit
Assets  166,386.87M SC$Corporate assets
Market Value  891,341.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,710.94M SC$Value of materials
Production Last Month  875,567.34Production for the month
Production Level Last Month  116.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.74Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  14,680,097,619 
 
Cash Flow Data
Cash at start of previous month  112,830.05M SC$ 
     
Salaries Paid  -1,365.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,513.18M SC$ 
Fixed Property Cost  -188.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,218.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -857.89M SC$Tax payments
Profit Payment Paid  -1,601.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,964.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,048.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.0Price earning ratio
Share Price  8,913.41  SC$Share price
Earning per Share In Recent Period  123.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,092.00M SC$   
Salaries Paid     1,365.59M SC$Salary Cost
Raw Materials Used     1,912.83M SC$Cost of Material used
Fixed Property Cost     188.43M SC$Fixed Cost
Maintenance Products Used     93.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,513.18M SC$ 
Total:  8,092.00M SC$  5,073.33M SC$ 
Year to Date
Income   Cost  
32,187.36M   
   5,463.14M 
   7,766.33M 
   753.86M 
   373.22M 
   0.00M 
   6,134.16M 
32,187.36M  20,490.70M 
Last Year
Income   Cost  
96,818.55M   
   16,389.42M 
   23,186.46M 
   2,260.71M 
   1,098.04M 
   0.00M 
   18,381.32M 
96,818.55M  61,315.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  115,000  115,000  26,500 
Medium Level Worker  118,250  118,250  34,500 
High Level Worker  47,250  47,250  40,000 
Low Level Manager  23,125  23,125  50,000 
Medium Level Manager  14,575  14,575  66,000 
High Level Manager  7,525  7,525  82,500 
Executive  2,450  2,450  172,500 
High Tech Engineer  44,375  44,375  66,500 
High Tech Senior  9,875  9,875  105,000 
High Tech Executive  1,050  1,050  210,000 
     
Total:  383,475Number of Employees 383,475   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    210,855 tons    37,500    5.6    221    3,395 SC$    1,510 SC$
Coal    312,062 tons    42,500    7.3    268    7,217 SC$    2,624 SC$
Electric Power    1,330 million kwhs    250    5.3    303    287,998 SC$    97,680 SC$
Factory Maintenance    449 units    104    4.3    233    921,851 SC$    385,050 SC$
High Tech Services    72,552 units    10,000    7.3    301    4,726 SC$    1,616 SC$
Minerals    2,216,594 tons    175,000    12.7    259    5,538 SC$    2,190 SC$
Robotics    932 units    126    7.4    224    537,971 SC$    237,070 SC$
Services    138,521 units    10,000    13.9    297    3,152 SC$    1,123 SC$
Image  
Product Offered
Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  75,000.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page